| 樓價： |
$40,997,000.00 |
|
|
| 首期： |
$12,299,100.00 |
| |
| 貸款金額： |
$28,697,900.00 |
全期供款共： |
$46,039,740.11 |
| 每月供款額： |
$153,465.80 (4.125厘息計供300期) |
全期利息共： |
$17,341,840.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,498.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$409,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,742,373.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$353,880.89 |
$251,405.43 |
$196,253.89 |
$171,755.36 |
$131,980.01 |
$108,154.48 |
$92,303.79 |
| 1.500 |
$360,104.97 |
$257,682.75 |
$202,594.23 |
$178,140.21 |
$138,480.40 |
$114,773.33 |
$99,042.25 |
| 2.000 |
$366,398.57 |
$264,059.29 |
$209,063.36 |
$184,673.48 |
$145,177.89 |
$121,637.29 |
$106,073.03 |
| 2.500 |
$372,761.61 |
$270,534.82 |
$215,660.82 |
$191,354.50 |
$152,071.00 |
$128,743.58 |
$113,391.40 |
| 3.000 |
$379,193.96 |
$277,109.06 |
$222,386.05 |
$198,182.43 |
$159,157.86 |
$136,088.69 |
$120,991.50 |
| 3.500 |
$385,695.49 |
$283,781.67 |
$229,238.39 |
$205,156.28 |
$166,436.26 |
$143,668.45 |
$128,866.40 |
| 4.000 |
$392,266.04 |
$290,552.29 |
$236,217.05 |
$212,274.90 |
$173,903.63 |
$151,478.09 |
$137,008.16 |
| 4.125 |
$393,919.44 |
$292,260.20 |
$237,981.36 |
$214,077.03 |
$175,799.67 |
|
$139,084.30 |
| 4.500 |
$398,905.44 |
$297,420.47 |
$243,321.18 |
$219,537.01 |
$181,557.09 |
$159,512.25 |
$145,408.04 |
| 5.000 |
$405,613.51 |
$304,385.75 |
$250,549.80 |
$226,941.16 |
$189,393.44 |
$167,765.07 |
$154,056.53 |
| 5.500 |
$412,390.05 |
$311,447.63 |
$257,901.86 |
$234,485.79 |
$197,409.21 |
$176,230.21 |
$162,943.52 |
| 6.000 |
$419,234.84 |
$318,605.53 |
$265,376.21 |
$242,169.19 |
$205,600.67 |
$184,900.97 |
$172,058.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
