| 樓價： |
$40,752,000.00 |
|
|
| 首期： |
$12,225,600.00 |
| |
| 貸款金額： |
$28,526,400.00 |
全期供款共： |
$45,764,604.45 |
| 每月供款額： |
$152,548.68 (4.125厘息計供300期) |
全期利息共： |
$17,238,204.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,376.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$407,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,731,960.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$351,766.08 |
$249,903.02 |
$195,081.07 |
$170,728.94 |
$131,191.29 |
$107,508.14 |
$91,752.18 |
| 1.500 |
$357,952.96 |
$256,142.82 |
$201,383.52 |
$177,075.64 |
$137,652.83 |
$114,087.44 |
$98,450.37 |
| 2.000 |
$364,208.96 |
$262,481.26 |
$207,813.99 |
$183,569.87 |
$144,310.30 |
$120,910.38 |
$105,439.13 |
| 2.500 |
$370,533.97 |
$268,918.09 |
$214,372.02 |
$190,210.96 |
$151,162.22 |
$127,974.20 |
$112,713.77 |
| 3.000 |
$376,927.88 |
$275,453.04 |
$221,057.07 |
$196,998.08 |
$158,206.73 |
$135,275.42 |
$120,268.45 |
| 3.500 |
$383,390.56 |
$282,085.78 |
$227,868.45 |
$203,930.25 |
$165,441.63 |
$142,809.88 |
$128,096.28 |
| 4.000 |
$389,921.84 |
$288,815.93 |
$234,805.41 |
$211,006.34 |
$172,864.37 |
$150,572.85 |
$136,189.40 |
| 4.125 |
$391,565.36 |
$290,513.64 |
$236,559.17 |
$212,797.70 |
$174,749.08 |
|
$138,253.12 |
| 4.500 |
$396,521.56 |
$295,643.07 |
$241,867.08 |
$218,225.05 |
$180,472.09 |
$158,559.00 |
$144,539.08 |
| 5.000 |
$403,189.54 |
$302,566.73 |
$249,052.50 |
$225,584.95 |
$188,261.61 |
$166,762.49 |
$153,135.88 |
| 5.500 |
$409,925.58 |
$309,586.40 |
$256,360.63 |
$233,084.49 |
$196,229.48 |
$175,177.05 |
$161,969.76 |
| 6.000 |
$416,729.47 |
$316,701.52 |
$263,790.31 |
$240,721.97 |
$204,371.99 |
$183,795.99 |
$171,030.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
