| 樓價： |
$4,068,000.00 |
|
|
| 首期： |
$1,220,400.00 |
| |
| 貸款金額： |
$2,847,600.00 |
全期供款共： |
$4,568,374.83 |
| 每月供款額： |
$15,227.92 (4.125厘息計供300期) |
全期利息共： |
$1,720,774.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,034.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$40,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$61,020.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,114.46 |
$24,946.15 |
$19,473.64 |
$17,042.73 |
$13,095.95 |
$10,731.82 |
$9,159.01 |
| 1.500 |
$35,732.05 |
$25,569.03 |
$20,102.77 |
$17,676.28 |
$13,740.96 |
$11,388.59 |
$9,827.64 |
| 2.000 |
$36,356.55 |
$26,201.75 |
$20,744.68 |
$18,324.55 |
$14,405.53 |
$12,069.68 |
$10,525.28 |
| 2.500 |
$36,987.93 |
$26,844.30 |
$21,399.33 |
$18,987.49 |
$15,089.51 |
$12,774.81 |
$11,251.46 |
| 3.000 |
$37,626.19 |
$27,496.64 |
$22,066.65 |
$19,665.00 |
$15,792.72 |
$13,503.64 |
$12,005.60 |
| 3.500 |
$38,271.32 |
$28,158.74 |
$22,746.59 |
$20,357.00 |
$16,514.93 |
$14,255.76 |
$12,787.00 |
| 4.000 |
$38,923.29 |
$28,830.57 |
$23,439.06 |
$21,063.35 |
$17,255.90 |
$15,030.68 |
$13,594.88 |
| 4.125 |
$39,087.35 |
$29,000.04 |
$23,614.12 |
$21,242.17 |
$17,444.03 |
|
$13,800.89 |
| 4.500 |
$39,582.10 |
$29,512.07 |
$24,143.98 |
$21,783.95 |
$18,015.32 |
$15,827.89 |
$14,428.37 |
| 5.000 |
$40,247.72 |
$30,203.22 |
$24,861.25 |
$22,518.64 |
$18,792.90 |
$16,646.79 |
$15,286.53 |
| 5.500 |
$40,920.13 |
$30,903.94 |
$25,590.77 |
$23,267.27 |
$19,588.28 |
$17,486.76 |
$16,168.36 |
| 6.000 |
$41,599.32 |
$31,614.20 |
$26,332.42 |
$24,029.67 |
$20,401.09 |
$18,347.13 |
$17,072.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
