| 樓價： |
$4,046,000.00 |
|
|
| 首期： |
$1,213,800.00 |
| |
| 貸款金額： |
$2,832,200.00 |
全期供款共： |
$4,543,668.77 |
| 每月供款額： |
$15,145.56 (4.125厘息計供300期) |
全期利息共： |
$1,711,468.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,023.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$40,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$60,690.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,924.56 |
$24,811.24 |
$19,368.33 |
$16,950.56 |
$13,025.13 |
$10,673.78 |
$9,109.47 |
| 1.500 |
$35,538.81 |
$25,430.75 |
$19,994.05 |
$17,580.68 |
$13,666.65 |
$11,327.00 |
$9,774.49 |
| 2.000 |
$36,159.93 |
$26,060.05 |
$20,632.49 |
$18,225.45 |
$14,327.63 |
$12,004.40 |
$10,468.36 |
| 2.500 |
$36,787.90 |
$26,699.12 |
$21,283.60 |
$18,884.80 |
$15,007.91 |
$12,705.72 |
$11,190.61 |
| 3.000 |
$37,422.71 |
$27,347.93 |
$21,947.31 |
$19,558.65 |
$15,707.31 |
$13,430.61 |
$11,940.67 |
| 3.500 |
$38,064.34 |
$28,006.46 |
$22,623.57 |
$20,246.90 |
$16,425.62 |
$14,178.66 |
$12,717.84 |
| 4.000 |
$38,712.79 |
$28,674.65 |
$23,312.30 |
$20,949.44 |
$17,162.57 |
$14,949.39 |
$13,521.36 |
| 4.125 |
$38,875.97 |
$28,843.20 |
$23,486.42 |
$21,127.29 |
$17,349.70 |
|
$13,726.25 |
| 4.500 |
$39,368.04 |
$29,352.47 |
$24,013.40 |
$21,666.14 |
$17,917.90 |
$15,742.29 |
$14,350.34 |
| 5.000 |
$40,030.06 |
$30,039.88 |
$24,726.80 |
$22,396.86 |
$18,691.27 |
$16,556.76 |
$15,203.86 |
| 5.500 |
$40,698.83 |
$30,736.81 |
$25,452.37 |
$23,141.44 |
$19,482.34 |
$17,392.19 |
$16,080.92 |
| 6.000 |
$41,374.35 |
$31,443.23 |
$26,190.02 |
$23,899.71 |
$20,290.76 |
$18,247.90 |
$16,980.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
