| 樓價： |
$4,020,000.00 |
|
|
| 首期： |
$1,206,000.00 |
| |
| 貸款金額： |
$2,814,000.00 |
全期供款共： |
$4,514,470.70 |
| 每月供款額： |
$15,048.24 (4.125厘息計供300期) |
全期利息共： |
$1,700,470.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,010.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$40,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$60,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,700.13 |
$24,651.80 |
$19,243.86 |
$16,841.64 |
$12,941.43 |
$10,605.19 |
$9,050.94 |
| 1.500 |
$35,310.44 |
$25,267.33 |
$19,865.57 |
$17,467.71 |
$13,578.83 |
$11,254.21 |
$9,711.68 |
| 2.000 |
$35,927.56 |
$25,892.59 |
$20,499.91 |
$18,108.33 |
$14,235.56 |
$11,927.26 |
$10,401.09 |
| 2.500 |
$36,551.50 |
$26,527.55 |
$21,146.83 |
$18,763.45 |
$14,911.47 |
$12,624.07 |
$11,118.70 |
| 3.000 |
$37,182.23 |
$27,172.19 |
$21,806.28 |
$19,432.97 |
$15,606.38 |
$13,344.31 |
$11,863.94 |
| 3.500 |
$37,819.74 |
$27,826.48 |
$22,478.19 |
$20,116.79 |
$16,320.07 |
$14,087.55 |
$12,636.12 |
| 4.000 |
$38,464.02 |
$28,490.38 |
$23,162.49 |
$20,814.82 |
$17,052.29 |
$14,853.33 |
$13,434.47 |
| 4.125 |
$38,626.15 |
$28,657.85 |
$23,335.49 |
$20,991.53 |
$17,238.20 |
|
$13,638.04 |
| 4.500 |
$39,115.05 |
$29,163.85 |
$23,859.09 |
$21,526.91 |
$17,802.75 |
$15,641.13 |
$14,258.12 |
| 5.000 |
$39,772.82 |
$29,846.84 |
$24,567.90 |
$22,252.93 |
$18,571.15 |
$16,450.36 |
$15,106.16 |
| 5.500 |
$40,437.30 |
$30,539.29 |
$25,288.81 |
$22,992.73 |
$19,357.15 |
$17,280.42 |
$15,977.58 |
| 6.000 |
$41,108.47 |
$31,241.17 |
$26,021.72 |
$23,746.13 |
$20,160.37 |
$18,130.64 |
$16,871.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
