| 樓價： |
$4,019,000.00 |
|
|
| 首期： |
$1,205,700.00 |
| |
| 貸款金額： |
$2,813,300.00 |
全期供款共： |
$4,513,347.70 |
| 每月供款額： |
$15,044.49 (4.125厘息計供300期) |
全期利息共： |
$1,700,047.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,009.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$40,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$60,285.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,691.50 |
$24,645.67 |
$19,239.08 |
$16,837.45 |
$12,938.21 |
$10,602.55 |
$9,048.68 |
| 1.500 |
$35,301.65 |
$25,261.04 |
$19,860.63 |
$17,463.36 |
$13,575.45 |
$11,251.41 |
$9,709.27 |
| 2.000 |
$35,918.63 |
$25,886.14 |
$20,494.81 |
$18,103.83 |
$14,232.02 |
$11,924.29 |
$10,398.50 |
| 2.500 |
$36,542.40 |
$26,520.95 |
$21,141.57 |
$18,758.78 |
$14,907.76 |
$12,620.93 |
$11,115.94 |
| 3.000 |
$37,172.98 |
$27,165.43 |
$21,800.85 |
$19,428.13 |
$15,602.49 |
$13,340.99 |
$11,860.99 |
| 3.500 |
$37,810.33 |
$27,819.56 |
$22,472.60 |
$20,111.79 |
$16,316.01 |
$14,084.04 |
$12,632.97 |
| 4.000 |
$38,454.45 |
$28,483.29 |
$23,156.73 |
$20,809.64 |
$17,048.04 |
$14,849.63 |
$13,431.12 |
| 4.125 |
$38,616.54 |
$28,650.72 |
$23,329.68 |
$20,986.31 |
$17,233.92 |
|
$13,634.65 |
| 4.500 |
$39,105.32 |
$29,156.59 |
$23,853.16 |
$21,521.56 |
$17,798.32 |
$15,637.24 |
$14,254.58 |
| 5.000 |
$39,762.93 |
$29,839.41 |
$24,561.79 |
$22,247.40 |
$18,566.53 |
$16,446.27 |
$15,102.40 |
| 5.500 |
$40,427.24 |
$30,531.70 |
$25,282.52 |
$22,987.01 |
$19,352.33 |
$17,276.12 |
$15,973.61 |
| 6.000 |
$41,098.25 |
$31,233.40 |
$26,015.24 |
$23,740.22 |
$20,155.35 |
$18,126.13 |
$16,867.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
