| 樓價： |
$4,017,000.00 |
|
|
| 首期： |
$1,205,100.00 |
| |
| 貸款金額： |
$2,811,900.00 |
全期供款共： |
$4,511,101.69 |
| 每月供款額： |
$15,037.01 (4.125厘息計供300期) |
全期利息共： |
$1,699,201.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,008.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$40,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$60,255.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,674.23 |
$24,633.40 |
$19,229.50 |
$16,829.07 |
$12,931.77 |
$10,597.28 |
$9,044.18 |
| 1.500 |
$35,284.09 |
$25,248.47 |
$19,850.75 |
$17,454.67 |
$13,568.69 |
$11,245.81 |
$9,704.44 |
| 2.000 |
$35,900.75 |
$25,873.26 |
$20,484.61 |
$18,094.82 |
$14,224.93 |
$11,918.36 |
$10,393.33 |
| 2.500 |
$36,524.22 |
$26,507.75 |
$21,131.05 |
$18,749.45 |
$14,900.34 |
$12,614.65 |
$11,110.40 |
| 3.000 |
$37,154.48 |
$27,151.92 |
$21,790.00 |
$19,418.47 |
$15,594.73 |
$13,334.35 |
$11,855.08 |
| 3.500 |
$37,791.52 |
$27,805.72 |
$22,461.41 |
$20,101.78 |
$16,307.89 |
$14,077.03 |
$12,626.69 |
| 4.000 |
$38,435.32 |
$28,469.12 |
$23,145.20 |
$20,799.28 |
$17,039.56 |
$14,842.24 |
$13,424.44 |
| 4.125 |
$38,597.32 |
$28,636.47 |
$23,318.07 |
$20,975.86 |
$17,225.34 |
|
$13,627.87 |
| 4.500 |
$39,085.86 |
$29,142.08 |
$23,841.29 |
$21,510.85 |
$17,789.47 |
$15,629.45 |
$14,247.48 |
| 5.000 |
$39,743.14 |
$29,824.56 |
$24,549.57 |
$22,236.33 |
$18,557.30 |
$16,438.09 |
$15,094.89 |
| 5.500 |
$40,407.12 |
$30,516.50 |
$25,269.94 |
$22,975.57 |
$19,342.70 |
$17,267.53 |
$15,965.66 |
| 6.000 |
$41,077.79 |
$31,217.85 |
$26,002.30 |
$23,728.41 |
$20,145.32 |
$18,117.11 |
$16,858.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
