| 樓價： |
$40,100,000.00 |
|
|
| 首期： |
$12,030,000.00 |
| |
| 貸款金額： |
$28,070,000.00 |
全期供款共： |
$45,032,406.72 |
| 每月供款額： |
$150,108.02 (4.125厘息計供300期) |
全期利息共： |
$16,962,406.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,050.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$401,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,704,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$346,138.10 |
$245,904.77 |
$191,959.93 |
$167,997.41 |
$129,092.33 |
$105,788.10 |
$90,284.21 |
| 1.500 |
$352,225.99 |
$252,044.74 |
$198,161.54 |
$174,242.57 |
$135,450.50 |
$112,262.13 |
$96,875.24 |
| 2.000 |
$358,381.90 |
$258,281.76 |
$204,489.13 |
$180,632.89 |
$142,001.45 |
$118,975.91 |
$103,752.19 |
| 2.500 |
$364,605.72 |
$264,615.61 |
$210,942.24 |
$187,167.73 |
$148,743.74 |
$125,926.72 |
$110,910.44 |
| 3.000 |
$370,897.33 |
$271,046.01 |
$217,520.33 |
$193,846.27 |
$155,675.55 |
$133,111.12 |
$118,344.25 |
| 3.500 |
$377,256.61 |
$277,572.63 |
$224,222.73 |
$200,667.53 |
$162,794.69 |
$140,525.04 |
$126,046.84 |
| 4.000 |
$383,683.39 |
$284,195.10 |
$231,048.70 |
$207,630.40 |
$170,098.68 |
$148,163.80 |
$134,010.47 |
| 4.125 |
$385,300.62 |
$285,865.65 |
$232,774.41 |
$209,393.10 |
$171,953.23 |
|
$136,041.18 |
| 4.500 |
$390,177.53 |
$290,913.01 |
$237,997.40 |
$214,733.62 |
$177,584.68 |
$156,022.18 |
$142,226.57 |
| 5.000 |
$396,738.83 |
$297,725.90 |
$245,067.86 |
$221,975.77 |
$185,249.58 |
$164,094.42 |
$150,685.83 |
| 5.500 |
$403,367.10 |
$304,633.26 |
$252,259.06 |
$229,355.33 |
$193,089.97 |
$172,374.36 |
$159,378.37 |
| 6.000 |
$410,062.12 |
$311,634.55 |
$259,569.87 |
$236,870.61 |
$201,102.20 |
$180,855.40 |
$168,293.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
