| 樓價： |
$400,000,000.00 |
|
|
| 首期： |
$120,000,000.00 |
| |
| 貸款金額： |
$280,000,000.00 |
全期供款共： |
$449,201,064.53 |
| 每月供款額： |
$1,497,336.88 (4.125厘息計供300期) |
全期利息共： |
$169,201,064.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$209,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$4,000,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$17,000,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,452,749.13 |
$2,452,915.40 |
$1,914,812.24 |
$1,675,784.64 |
$1,287,704.06 |
$1,055,242.87 |
$900,590.66 |
| 1.500 |
$3,513,476.26 |
$2,514,161.99 |
$1,976,673.71 |
$1,738,080.46 |
$1,351,127.14 |
$1,119,821.71 |
$966,336.59 |
| 2.000 |
$3,574,881.81 |
$2,576,376.71 |
$2,039,791.79 |
$1,801,824.36 |
$1,416,473.34 |
$1,186,792.15 |
$1,034,934.52 |
| 2.500 |
$3,636,964.79 |
$2,639,557.25 |
$2,104,161.99 |
$1,867,009.79 |
$1,483,728.10 |
$1,256,126.86 |
$1,106,338.52 |
| 3.000 |
$3,699,724.02 |
$2,703,700.85 |
$2,169,778.81 |
$1,933,628.59 |
$1,552,873.27 |
$1,327,791.68 |
$1,180,491.29 |
| 3.500 |
$3,763,158.18 |
$2,768,804.29 |
$2,236,635.73 |
$2,001,671.12 |
$1,623,887.21 |
$1,401,746.00 |
$1,257,325.13 |
| 4.000 |
$3,827,265.77 |
$2,834,863.87 |
$2,304,725.24 |
$2,071,126.19 |
$1,696,744.92 |
$1,477,943.15 |
$1,336,762.83 |
| 4.125 |
$3,843,397.71 |
$2,851,527.68 |
$2,321,939.23 |
$2,088,709.23 |
$1,715,244.21 |
|
$1,357,019.25 |
| 4.500 |
$3,892,045.16 |
$2,901,875.45 |
$2,374,038.85 |
$2,141,981.21 |
$1,771,418.25 |
$1,556,330.94 |
$1,418,718.87 |
| 5.000 |
$3,957,494.54 |
$2,969,834.43 |
$2,444,567.16 |
$2,214,222.15 |
$1,847,876.07 |
$1,636,852.12 |
$1,503,100.54 |
| 5.500 |
$4,023,611.94 |
$3,038,735.78 |
$2,516,299.83 |
$2,287,833.67 |
$1,926,084.46 |
$1,719,444.98 |
$1,589,809.20 |
| 6.000 |
$4,090,395.26 |
$3,108,574.05 |
$2,589,225.64 |
$2,362,799.12 |
$2,006,006.96 |
$1,804,043.92 |
$1,678,741.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
