樓價: |
$399,990,000.00 |
|
|
首期: |
$119,997,000.00 |
| |
貸款金額: |
$279,993,000.00 |
全期供款共: |
$449,189,834.50 |
每月供款額: |
$1,497,299.45 (4.125厘息計供300期) |
全期利息共: |
$169,196,834.50 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$208,995.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$3,999,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$16,999,575.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$3,452,662.81 |
$2,452,854.08 |
$1,914,764.36 |
$1,675,742.75 |
$1,287,671.87 |
$1,055,216.49 |
$900,568.14 |
1.500 |
$3,513,388.42 |
$2,514,099.14 |
$1,976,624.29 |
$1,738,037.01 |
$1,351,093.37 |
$1,119,793.72 |
$966,312.43 |
2.000 |
$3,574,792.44 |
$2,576,312.30 |
$2,039,740.79 |
$1,801,779.32 |
$1,416,437.93 |
$1,186,762.48 |
$1,034,908.65 |
2.500 |
$3,636,873.86 |
$2,639,491.26 |
$2,104,109.39 |
$1,866,963.11 |
$1,483,691.01 |
$1,256,095.45 |
$1,106,310.86 |
3.000 |
$3,699,631.53 |
$2,703,633.26 |
$2,169,724.57 |
$1,933,580.25 |
$1,552,834.45 |
$1,327,758.48 |
$1,180,461.78 |
3.500 |
$3,763,064.10 |
$2,768,735.07 |
$2,236,579.81 |
$2,001,621.07 |
$1,623,846.61 |
$1,401,710.95 |
$1,257,293.69 |
4.000 |
$3,827,170.09 |
$2,834,793.00 |
$2,304,667.62 |
$2,071,074.41 |
$1,696,702.50 |
$1,477,906.20 |
$1,336,729.41 |
4.125 |
$3,843,301.62 |
$2,851,456.40 |
$2,321,881.18 |
$2,088,657.01 |
$1,715,201.33 |
|
$1,356,985.33 |
4.500 |
$3,891,947.86 |
$2,901,802.90 |
$2,373,979.50 |
$2,141,927.66 |
$1,771,373.97 |
$1,556,292.03 |
$1,418,683.40 |
5.000 |
$3,957,395.60 |
$2,969,760.18 |
$2,444,506.05 |
$2,214,166.80 |
$1,847,829.87 |
$1,636,811.19 |
$1,503,062.97 |
5.500 |
$4,023,511.35 |
$3,038,659.81 |
$2,516,236.93 |
$2,287,776.48 |
$1,926,036.31 |
$1,719,401.99 |
$1,589,769.46 |
6.000 |
$4,090,293.00 |
$3,108,496.34 |
$2,589,160.91 |
$2,362,740.05 |
$2,005,956.81 |
$1,803,998.82 |
$1,678,699.50 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|