| 樓價： |
$39,996,000.00 |
|
|
| 首期： |
$11,998,800.00 |
| |
| 貸款金額： |
$27,997,200.00 |
全期供款共： |
$44,915,614.44 |
| 每月供款額： |
$149,718.71 (4.125厘息計供300期) |
全期利息共： |
$16,918,414.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,998.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$399,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,699,830.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$345,240.39 |
$245,267.01 |
$191,462.08 |
$167,561.71 |
$128,757.53 |
$105,513.73 |
$90,050.06 |
| 1.500 |
$351,312.49 |
$251,391.06 |
$197,647.60 |
$173,790.66 |
$135,099.20 |
$111,970.97 |
$96,624.00 |
| 2.000 |
$357,452.43 |
$257,611.91 |
$203,958.78 |
$180,164.42 |
$141,633.17 |
$118,667.35 |
$103,483.10 |
| 2.500 |
$363,660.11 |
$263,929.33 |
$210,395.16 |
$186,682.31 |
$148,357.97 |
$125,600.12 |
$110,622.79 |
| 3.000 |
$369,935.40 |
$270,343.05 |
$216,956.18 |
$193,343.52 |
$155,271.80 |
$132,765.89 |
$118,037.32 |
| 3.500 |
$376,278.19 |
$276,852.74 |
$223,641.21 |
$200,147.09 |
$162,372.48 |
$140,160.58 |
$125,719.94 |
| 4.000 |
$382,688.30 |
$283,458.04 |
$230,449.48 |
$207,091.91 |
$169,657.52 |
$147,779.54 |
$133,662.92 |
| 4.125 |
$384,301.34 |
$285,124.25 |
$232,170.70 |
$208,850.04 |
$171,507.27 |
|
$135,688.35 |
| 4.500 |
$389,165.60 |
$290,158.53 |
$237,380.15 |
$214,176.70 |
$177,124.11 |
$155,617.53 |
$141,857.70 |
| 5.000 |
$395,709.88 |
$296,953.74 |
$244,432.27 |
$221,400.07 |
$184,769.13 |
$163,668.84 |
$150,295.02 |
| 5.500 |
$402,320.96 |
$303,843.19 |
$251,604.82 |
$228,760.49 |
$192,589.19 |
$171,927.30 |
$158,965.02 |
| 6.000 |
$408,998.62 |
$310,826.32 |
$258,896.67 |
$236,256.28 |
$200,580.64 |
$180,386.35 |
$167,857.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
