| 樓價： |
$3,998,000.00 |
|
|
| 首期： |
$1,199,400.00 |
| |
| 貸款金額： |
$2,798,600.00 |
全期供款共： |
$4,489,764.64 |
| 每月供款額： |
$14,965.88 (4.125厘息計供300期) |
全期利息共： |
$1,691,164.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,999.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$39,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$59,970.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,510.23 |
$24,516.89 |
$19,138.55 |
$16,749.47 |
$12,870.60 |
$10,547.15 |
$9,001.40 |
| 1.500 |
$35,117.20 |
$25,129.05 |
$19,756.85 |
$17,372.11 |
$13,504.52 |
$11,192.62 |
$9,658.53 |
| 2.000 |
$35,730.94 |
$25,750.89 |
$20,387.72 |
$18,009.23 |
$14,157.65 |
$11,861.99 |
$10,344.17 |
| 2.500 |
$36,351.46 |
$26,382.37 |
$21,031.10 |
$18,660.76 |
$14,829.86 |
$12,554.99 |
$11,057.85 |
| 3.000 |
$36,978.74 |
$27,023.49 |
$21,686.94 |
$19,326.62 |
$15,520.97 |
$13,271.28 |
$11,799.01 |
| 3.500 |
$37,612.77 |
$27,674.20 |
$22,355.17 |
$20,006.70 |
$16,230.75 |
$14,010.45 |
$12,566.96 |
| 4.000 |
$38,253.52 |
$28,334.46 |
$23,035.73 |
$20,700.91 |
$16,958.97 |
$14,772.04 |
$13,360.94 |
| 4.125 |
$38,414.76 |
$28,501.02 |
$23,207.78 |
$20,876.65 |
$17,143.87 |
|
$13,563.41 |
| 4.500 |
$38,900.99 |
$29,004.25 |
$23,728.52 |
$21,409.10 |
$17,705.33 |
$15,555.53 |
$14,180.10 |
| 5.000 |
$39,555.16 |
$29,683.50 |
$24,433.45 |
$22,131.15 |
$18,469.52 |
$16,360.34 |
$15,023.49 |
| 5.500 |
$40,216.00 |
$30,372.16 |
$25,150.42 |
$22,866.90 |
$19,251.21 |
$17,185.85 |
$15,890.14 |
| 6.000 |
$40,883.50 |
$31,070.20 |
$25,879.31 |
$23,616.18 |
$20,050.04 |
$18,031.42 |
$16,779.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
