| 樓價： |
$3,987,000.00 |
|
|
| 首期： |
$1,196,100.00 |
| |
| 貸款金額： |
$2,790,900.00 |
全期供款共： |
$4,477,411.61 |
| 每月供款額： |
$14,924.71 (4.125厘息計供300期) |
全期利息共： |
$1,686,511.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,993.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$39,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$59,805.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,415.28 |
$24,449.43 |
$19,085.89 |
$16,703.38 |
$12,835.19 |
$10,518.13 |
$8,976.64 |
| 1.500 |
$35,020.57 |
$25,059.91 |
$19,702.50 |
$17,324.32 |
$13,467.36 |
$11,161.82 |
$9,631.96 |
| 2.000 |
$35,632.63 |
$25,680.03 |
$20,331.62 |
$17,959.68 |
$14,118.70 |
$11,829.35 |
$10,315.71 |
| 2.500 |
$36,251.45 |
$26,309.79 |
$20,973.23 |
$18,609.42 |
$14,789.06 |
$12,520.44 |
$11,027.43 |
| 3.000 |
$36,877.00 |
$26,949.14 |
$21,627.27 |
$19,273.44 |
$15,478.26 |
$13,234.76 |
$11,766.55 |
| 3.500 |
$37,509.28 |
$27,598.06 |
$22,293.67 |
$19,951.66 |
$16,186.10 |
$13,971.90 |
$12,532.39 |
| 4.000 |
$38,148.27 |
$28,256.51 |
$22,972.35 |
$20,643.95 |
$16,912.31 |
$14,731.40 |
$13,324.18 |
| 4.125 |
$38,309.07 |
$28,422.60 |
$23,143.93 |
$20,819.21 |
$17,096.70 |
|
$13,526.09 |
| 4.500 |
$38,793.96 |
$28,924.44 |
$23,663.23 |
$21,350.20 |
$17,656.61 |
$15,512.73 |
$14,141.08 |
| 5.000 |
$39,446.33 |
$29,601.82 |
$24,366.22 |
$22,070.26 |
$18,418.70 |
$16,315.32 |
$14,982.15 |
| 5.500 |
$40,105.35 |
$30,288.60 |
$25,081.22 |
$22,803.98 |
$19,198.25 |
$17,138.57 |
$15,846.42 |
| 6.000 |
$40,771.01 |
$30,984.71 |
$25,808.11 |
$23,551.20 |
$19,994.87 |
$17,981.81 |
$16,732.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
