| 樓價： |
$39,835,000.00 |
|
|
| 首期： |
$11,950,500.00 |
| |
| 貸款金額： |
$27,884,500.00 |
全期供款共： |
$44,734,811.01 |
| 每月供款額： |
$149,116.04 (4.125厘息計供300期) |
全期利息共： |
$16,850,311.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,917.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$398,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,692,988.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$343,850.65 |
$244,279.71 |
$190,691.36 |
$166,887.20 |
$128,239.23 |
$105,089.00 |
$89,687.57 |
| 1.500 |
$349,898.32 |
$250,379.11 |
$196,851.99 |
$173,091.09 |
$134,555.37 |
$111,520.24 |
$96,235.05 |
| 2.000 |
$356,013.54 |
$256,574.92 |
$203,137.76 |
$179,439.18 |
$141,063.04 |
$118,189.66 |
$103,066.54 |
| 2.500 |
$362,196.23 |
$262,866.91 |
$209,548.23 |
$185,930.84 |
$147,760.77 |
$125,094.53 |
$110,177.49 |
| 3.000 |
$368,446.27 |
$269,254.81 |
$216,082.85 |
$192,565.24 |
$154,646.77 |
$132,231.45 |
$117,562.18 |
| 3.500 |
$374,763.51 |
$275,738.30 |
$222,740.96 |
$199,341.42 |
$161,718.87 |
$139,596.38 |
$125,213.87 |
| 4.000 |
$381,147.83 |
$282,317.01 |
$229,521.82 |
$206,258.28 |
$168,974.58 |
$147,184.66 |
$133,124.87 |
| 4.125 |
$382,754.37 |
$283,976.51 |
$231,236.12 |
$208,009.33 |
$170,816.88 |
|
$135,142.15 |
| 4.500 |
$387,599.05 |
$288,990.52 |
$236,424.59 |
$213,314.55 |
$176,411.12 |
$154,991.11 |
$141,286.67 |
| 5.000 |
$394,116.99 |
$295,758.39 |
$243,448.33 |
$220,508.85 |
$184,025.36 |
$163,010.01 |
$149,690.03 |
| 5.500 |
$400,701.45 |
$302,620.10 |
$250,592.01 |
$227,839.64 |
$191,813.94 |
$171,235.23 |
$158,325.12 |
| 6.000 |
$407,352.24 |
$309,575.12 |
$257,854.51 |
$235,305.26 |
$199,773.22 |
$179,660.22 |
$167,181.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
