| 樓價： |
$3,979,000.00 |
|
|
| 首期： |
$1,193,700.00 |
| |
| 貸款金額： |
$2,785,300.00 |
全期供款共： |
$4,468,427.59 |
| 每月供款額： |
$14,894.76 (4.125厘息計供300期) |
全期利息共： |
$1,683,127.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,989.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$39,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$59,685.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,346.22 |
$24,400.38 |
$19,047.59 |
$16,669.87 |
$12,809.44 |
$10,497.03 |
$8,958.63 |
| 1.500 |
$34,950.31 |
$25,009.63 |
$19,662.96 |
$17,289.56 |
$13,440.34 |
$11,139.43 |
$9,612.63 |
| 2.000 |
$35,561.14 |
$25,628.51 |
$20,290.83 |
$17,923.65 |
$14,090.37 |
$11,805.61 |
$10,295.01 |
| 2.500 |
$36,178.71 |
$26,257.00 |
$20,931.15 |
$18,572.08 |
$14,759.39 |
$12,495.32 |
$11,005.30 |
| 3.000 |
$36,803.00 |
$26,895.06 |
$21,583.87 |
$19,234.77 |
$15,447.21 |
$13,208.21 |
$11,742.94 |
| 3.500 |
$37,434.02 |
$27,542.68 |
$22,248.93 |
$19,911.62 |
$16,153.62 |
$13,943.87 |
$12,507.24 |
| 4.000 |
$38,071.73 |
$28,199.81 |
$22,926.25 |
$20,602.53 |
$16,878.37 |
$14,701.84 |
$13,297.45 |
| 4.125 |
$38,232.20 |
$28,365.57 |
$23,097.49 |
$20,777.44 |
$17,062.39 |
|
$13,498.95 |
| 4.500 |
$38,716.12 |
$28,866.41 |
$23,615.75 |
$21,307.36 |
$17,621.18 |
$15,481.60 |
$14,112.71 |
| 5.000 |
$39,367.18 |
$29,542.43 |
$24,317.33 |
$22,025.97 |
$18,381.75 |
$16,282.59 |
$14,952.09 |
| 5.500 |
$40,024.88 |
$30,227.82 |
$25,030.89 |
$22,758.23 |
$19,159.73 |
$17,104.18 |
$15,814.63 |
| 6.000 |
$40,689.21 |
$30,922.54 |
$25,756.32 |
$23,503.94 |
$19,954.75 |
$17,945.73 |
$16,699.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
