| 樓價： |
$397,250,000.00 |
|
|
| 首期： |
$119,175,000.00 |
| |
| 貸款金額： |
$278,075,000.00 |
全期供款共： |
$446,112,807.21 |
| 每月供款額： |
$1,487,042.69 (4.125厘息計供300期) |
全期利息共： |
$168,037,807.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$207,625.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,972,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$16,883,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,429,011.48 |
$2,436,051.61 |
$1,901,647.90 |
$1,664,263.62 |
$1,278,851.09 |
$1,047,988.08 |
$894,399.10 |
| 1.500 |
$3,489,321.11 |
$2,496,877.13 |
$1,963,084.08 |
$1,726,131.15 |
$1,341,838.15 |
$1,112,122.94 |
$959,693.03 |
| 2.000 |
$3,550,304.50 |
$2,558,664.12 |
$2,025,768.22 |
$1,789,436.82 |
$1,406,735.08 |
$1,178,632.95 |
$1,027,819.35 |
| 2.500 |
$3,611,960.65 |
$2,621,410.29 |
$2,089,695.88 |
$1,854,174.09 |
$1,473,527.47 |
$1,247,490.98 |
$1,098,732.44 |
| 3.000 |
$3,674,288.42 |
$2,685,112.91 |
$2,154,861.58 |
$1,920,334.90 |
$1,542,197.27 |
$1,318,663.11 |
$1,172,375.42 |
| 3.500 |
$3,737,286.46 |
$2,749,768.76 |
$2,221,258.86 |
$1,987,909.63 |
$1,612,722.99 |
$1,392,108.99 |
$1,248,681.02 |
| 4.000 |
$3,800,953.32 |
$2,815,374.18 |
$2,288,880.25 |
$2,056,887.20 |
$1,685,079.80 |
$1,467,782.29 |
$1,327,572.58 |
| 4.125 |
$3,816,974.35 |
$2,831,923.43 |
$2,305,975.90 |
$2,074,349.35 |
$1,703,451.90 |
|
$1,347,689.74 |
| 4.500 |
$3,865,287.35 |
$2,881,925.05 |
$2,357,717.34 |
$2,127,255.09 |
$1,759,239.75 |
$1,545,631.16 |
$1,408,965.18 |
| 5.000 |
$3,930,286.77 |
$2,949,416.82 |
$2,427,760.77 |
$2,198,999.38 |
$1,835,171.92 |
$1,625,598.76 |
$1,492,766.73 |
| 5.500 |
$3,995,949.61 |
$3,017,844.47 |
$2,499,000.27 |
$2,272,104.82 |
$1,912,842.63 |
$1,707,623.79 |
$1,578,879.27 |
| 6.000 |
$4,062,273.79 |
$3,087,202.61 |
$2,571,424.72 |
$2,346,554.87 |
$1,992,215.67 |
$1,791,641.12 |
$1,667,200.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
