| 樓價： |
$39,659,000.00 |
|
|
| 首期： |
$11,897,700.00 |
| |
| 貸款金額： |
$27,761,300.00 |
全期供款共： |
$44,537,162.55 |
| 每月供款額： |
$148,457.21 (4.125厘息計供300期) |
全期利息共： |
$16,775,862.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,829.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$396,590.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,685,508.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$342,331.44 |
$243,200.43 |
$189,848.85 |
$166,149.86 |
$127,672.64 |
$104,624.69 |
$89,291.31 |
| 1.500 |
$348,352.39 |
$249,272.88 |
$195,982.26 |
$172,326.33 |
$133,960.88 |
$111,027.52 |
$95,809.86 |
| 2.000 |
$354,440.59 |
$255,441.31 |
$202,240.26 |
$178,646.38 |
$140,439.79 |
$117,667.47 |
$102,611.17 |
| 2.500 |
$360,595.97 |
$261,705.50 |
$208,622.40 |
$185,109.35 |
$147,107.93 |
$124,541.84 |
$109,690.70 |
| 3.000 |
$366,818.39 |
$268,065.18 |
$215,128.14 |
$191,714.44 |
$153,963.50 |
$131,647.23 |
$117,042.76 |
| 3.500 |
$373,107.73 |
$274,520.02 |
$221,756.84 |
$198,460.69 |
$161,004.36 |
$138,979.61 |
$124,660.64 |
| 4.000 |
$379,463.83 |
$281,069.67 |
$228,507.75 |
$205,346.98 |
$168,228.02 |
$146,534.37 |
$132,536.69 |
| 4.125 |
$381,063.27 |
$282,721.84 |
$230,214.47 |
$207,090.30 |
$170,062.18 |
|
$134,545.07 |
| 4.500 |
$385,886.55 |
$287,713.70 |
$235,380.02 |
$212,372.08 |
$175,631.69 |
$154,306.32 |
$140,662.43 |
| 5.000 |
$392,375.69 |
$294,451.66 |
$242,372.72 |
$219,534.59 |
$183,212.29 |
$162,289.80 |
$149,028.66 |
| 5.500 |
$398,931.07 |
$301,283.06 |
$249,484.84 |
$226,832.99 |
$190,966.46 |
$170,478.67 |
$157,625.61 |
| 6.000 |
$405,552.46 |
$308,207.35 |
$256,715.25 |
$234,265.63 |
$198,890.58 |
$178,866.44 |
$166,443.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
