| 樓價： |
$3,953,000.00 |
|
|
| 首期： |
$1,185,900.00 |
| |
| 貸款金額： |
$2,767,100.00 |
全期供款共： |
$4,439,229.52 |
| 每月供款額： |
$14,797.43 (4.125厘息計供300期) |
全期利息共： |
$1,672,129.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,976.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$39,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$59,295.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,121.79 |
$24,240.94 |
$18,923.13 |
$16,560.94 |
$12,725.74 |
$10,428.44 |
$8,900.09 |
| 1.500 |
$34,721.93 |
$24,846.21 |
$19,534.48 |
$17,176.58 |
$13,352.51 |
$11,066.64 |
$9,549.82 |
| 2.000 |
$35,328.77 |
$25,461.04 |
$20,158.24 |
$17,806.53 |
$13,998.30 |
$11,728.47 |
$10,227.74 |
| 2.500 |
$35,942.30 |
$26,085.42 |
$20,794.38 |
$18,450.72 |
$14,662.94 |
$12,413.67 |
$10,933.39 |
| 3.000 |
$36,562.52 |
$26,719.32 |
$21,442.84 |
$19,109.08 |
$15,346.27 |
$13,121.90 |
$11,666.21 |
| 3.500 |
$37,189.41 |
$27,362.71 |
$22,103.55 |
$19,781.51 |
$16,048.07 |
$13,852.75 |
$12,425.52 |
| 4.000 |
$37,822.95 |
$28,015.54 |
$22,776.45 |
$20,467.90 |
$16,768.08 |
$14,605.77 |
$13,210.56 |
| 4.125 |
$37,982.38 |
$28,180.22 |
$22,946.56 |
$20,641.67 |
$16,950.90 |
|
$13,410.74 |
| 4.500 |
$38,463.14 |
$28,677.78 |
$23,461.44 |
$21,168.13 |
$17,506.04 |
$15,380.44 |
$14,020.49 |
| 5.000 |
$39,109.94 |
$29,349.39 |
$24,158.44 |
$21,882.05 |
$18,261.64 |
$16,176.19 |
$14,854.39 |
| 5.500 |
$39,763.35 |
$30,030.31 |
$24,867.33 |
$22,609.52 |
$19,034.53 |
$16,992.41 |
$15,711.29 |
| 6.000 |
$40,423.33 |
$30,720.48 |
$25,588.02 |
$23,350.36 |
$19,824.36 |
$17,828.46 |
$16,590.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
