| 樓價： |
$39,195,000.00 |
|
|
| 首期： |
$11,758,500.00 |
| |
| 貸款金額： |
$27,436,500.00 |
全期供款共： |
$44,016,089.31 |
| 每月供款額： |
$146,720.30 (4.125厘息計供300期) |
全期利息共： |
$16,579,589.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,597.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$391,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,665,788.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$338,326.26 |
$240,355.05 |
$187,627.66 |
$164,205.95 |
$126,178.90 |
$103,400.61 |
$88,246.63 |
| 1.500 |
$344,276.75 |
$246,356.45 |
$193,689.32 |
$170,310.16 |
$132,393.57 |
$109,728.53 |
$94,688.91 |
| 2.000 |
$350,293.73 |
$252,452.71 |
$199,874.10 |
$176,556.26 |
$138,796.68 |
$116,290.80 |
$101,410.65 |
| 2.500 |
$356,377.09 |
$258,643.62 |
$206,181.57 |
$182,943.62 |
$145,386.81 |
$123,084.73 |
$108,407.35 |
| 3.000 |
$362,526.71 |
$264,928.89 |
$212,611.20 |
$189,471.43 |
$152,162.17 |
$130,106.99 |
$115,673.39 |
| 3.500 |
$368,742.46 |
$271,308.21 |
$219,162.34 |
$196,138.75 |
$159,120.65 |
$137,353.59 |
$123,202.15 |
| 4.000 |
$375,024.21 |
$277,781.22 |
$225,834.26 |
$202,944.48 |
$166,259.79 |
$144,819.95 |
$130,986.05 |
| 4.125 |
$376,604.93 |
$279,414.07 |
$227,521.02 |
$204,667.40 |
$168,072.49 |
|
$132,970.92 |
| 4.500 |
$381,371.78 |
$284,347.52 |
$232,626.13 |
$209,887.38 |
$173,576.85 |
$152,500.98 |
$139,016.72 |
| 5.000 |
$387,785.00 |
$291,006.65 |
$239,537.03 |
$216,966.09 |
$181,068.76 |
$160,391.05 |
$147,285.06 |
| 5.500 |
$394,263.68 |
$297,758.12 |
$246,565.93 |
$224,179.10 |
$188,732.20 |
$168,484.11 |
$155,781.43 |
| 6.000 |
$400,807.61 |
$304,601.40 |
$253,711.75 |
$231,524.78 |
$196,563.61 |
$176,773.75 |
$164,495.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
