| 樓價： |
$39,130,000.00 |
|
|
| 首期： |
$11,739,000.00 |
| |
| 貸款金額： |
$27,391,000.00 |
全期供款共： |
$43,943,094.14 |
| 每月供款額： |
$146,476.98 (4.125厘息計供300期) |
全期利息共： |
$16,552,094.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,565.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$391,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,663,025.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$337,765.18 |
$239,956.45 |
$187,316.51 |
$163,933.63 |
$125,969.65 |
$103,229.13 |
$88,100.28 |
| 1.500 |
$343,705.82 |
$245,947.90 |
$193,368.11 |
$170,027.72 |
$132,174.01 |
$109,546.56 |
$94,531.88 |
| 2.000 |
$349,712.81 |
$252,034.05 |
$199,542.63 |
$176,263.47 |
$138,566.50 |
$116,097.94 |
$101,242.47 |
| 2.500 |
$355,786.08 |
$258,214.69 |
$205,839.65 |
$182,640.23 |
$145,145.70 |
$122,880.61 |
$108,227.57 |
| 3.000 |
$361,925.50 |
$264,489.54 |
$212,258.61 |
$189,157.22 |
$151,909.83 |
$129,891.22 |
$115,481.56 |
| 3.500 |
$368,130.95 |
$270,858.28 |
$218,798.89 |
$195,813.48 |
$158,856.77 |
$137,125.80 |
$122,997.83 |
| 4.000 |
$374,402.27 |
$277,320.56 |
$225,459.75 |
$202,607.92 |
$165,984.07 |
$144,579.79 |
$130,768.82 |
| 4.125 |
$375,980.38 |
$278,950.70 |
$227,143.71 |
$204,327.98 |
$167,793.76 |
|
$132,750.41 |
| 4.500 |
$380,739.32 |
$283,875.97 |
$232,240.35 |
$209,539.31 |
$173,288.99 |
$152,248.07 |
$138,786.17 |
| 5.000 |
$387,141.90 |
$290,524.05 |
$239,139.78 |
$216,606.28 |
$180,768.48 |
$160,125.06 |
$147,040.81 |
| 5.500 |
$393,609.84 |
$297,264.33 |
$246,157.03 |
$223,807.33 |
$188,419.21 |
$168,204.71 |
$155,523.09 |
| 6.000 |
$400,142.92 |
$304,096.26 |
$253,291.00 |
$231,140.82 |
$196,237.63 |
$176,480.60 |
$164,222.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
