| 樓價： |
$3,912,000.00 |
|
|
| 首期： |
$1,173,600.00 |
| |
| 貸款金額： |
$2,738,400.00 |
全期供款共： |
$4,393,186.41 |
| 每月供款額： |
$14,643.95 (4.125厘息計供300期) |
全期利息共： |
$1,654,786.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,956.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$39,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$58,680.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,767.89 |
$23,989.51 |
$18,726.86 |
$16,389.17 |
$12,593.75 |
$10,320.28 |
$8,807.78 |
| 1.500 |
$34,361.80 |
$24,588.50 |
$19,331.87 |
$16,998.43 |
$13,214.02 |
$10,951.86 |
$9,450.77 |
| 2.000 |
$34,962.34 |
$25,196.96 |
$19,949.16 |
$17,621.84 |
$13,853.11 |
$11,606.83 |
$10,121.66 |
| 2.500 |
$35,569.52 |
$25,814.87 |
$20,578.70 |
$18,259.36 |
$14,510.86 |
$12,284.92 |
$10,819.99 |
| 3.000 |
$36,183.30 |
$26,442.19 |
$21,220.44 |
$18,910.89 |
$15,187.10 |
$12,985.80 |
$11,545.20 |
| 3.500 |
$36,803.69 |
$27,078.91 |
$21,874.30 |
$19,576.34 |
$15,881.62 |
$13,709.08 |
$12,296.64 |
| 4.000 |
$37,430.66 |
$27,724.97 |
$22,540.21 |
$20,255.61 |
$16,594.17 |
$14,454.28 |
$13,073.54 |
| 4.125 |
$37,588.43 |
$27,887.94 |
$22,708.57 |
$20,427.58 |
$16,775.09 |
|
$13,271.65 |
| 4.500 |
$38,064.20 |
$28,380.34 |
$23,218.10 |
$20,948.58 |
$17,324.47 |
$15,220.92 |
$13,875.07 |
| 5.000 |
$38,704.30 |
$29,044.98 |
$23,907.87 |
$21,655.09 |
$18,072.23 |
$16,008.41 |
$14,700.32 |
| 5.500 |
$39,350.92 |
$29,718.84 |
$24,609.41 |
$22,375.01 |
$18,837.11 |
$16,816.17 |
$15,548.33 |
| 6.000 |
$40,004.07 |
$30,401.85 |
$25,322.63 |
$23,108.18 |
$19,618.75 |
$17,643.55 |
$16,418.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
