| 樓價： |
$39,100,000.00 |
|
|
| 首期： |
$11,730,000.00 |
| |
| 貸款金額： |
$27,370,000.00 |
全期供款共： |
$43,909,404.06 |
| 每月供款額： |
$146,364.68 (4.125厘息計供300期) |
全期利息共： |
$16,539,404.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,550.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$391,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,661,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$337,506.23 |
$239,772.48 |
$187,172.90 |
$163,807.95 |
$125,873.07 |
$103,149.99 |
$88,032.74 |
| 1.500 |
$343,442.30 |
$245,759.33 |
$193,219.86 |
$169,897.36 |
$132,072.68 |
$109,462.57 |
$94,459.40 |
| 2.000 |
$349,444.70 |
$251,840.82 |
$199,389.65 |
$176,128.33 |
$138,460.27 |
$116,008.93 |
$101,164.85 |
| 2.500 |
$355,513.31 |
$258,016.72 |
$205,681.83 |
$182,500.21 |
$145,034.42 |
$122,786.40 |
$108,144.59 |
| 3.000 |
$361,648.02 |
$264,286.76 |
$212,095.88 |
$189,012.19 |
$151,793.36 |
$129,791.64 |
$115,393.02 |
| 3.500 |
$367,848.71 |
$270,650.62 |
$218,631.14 |
$195,663.35 |
$158,734.97 |
$137,020.67 |
$122,903.53 |
| 4.000 |
$374,115.23 |
$277,107.94 |
$225,286.89 |
$202,452.59 |
$165,856.82 |
$144,468.94 |
$130,668.57 |
| 4.125 |
$375,692.13 |
$278,736.83 |
$226,969.56 |
$204,171.33 |
$167,665.12 |
|
$132,648.63 |
| 4.500 |
$380,447.41 |
$283,658.32 |
$232,062.30 |
$209,378.66 |
$173,156.13 |
$152,131.35 |
$138,679.77 |
| 5.000 |
$386,845.09 |
$290,301.32 |
$238,956.44 |
$216,440.22 |
$180,629.89 |
$160,002.29 |
$146,928.08 |
| 5.500 |
$393,308.07 |
$297,036.42 |
$245,968.31 |
$223,635.74 |
$188,274.76 |
$168,075.75 |
$155,403.85 |
| 6.000 |
$399,836.14 |
$303,863.11 |
$253,096.81 |
$230,963.61 |
$196,087.18 |
$176,345.29 |
$164,096.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
