| 樓價： |
$3,906,000.00 |
|
|
| 首期： |
$1,171,800.00 |
| |
| 貸款金額： |
$2,734,200.00 |
全期供款共： |
$4,386,448.40 |
| 每月供款額： |
$14,621.49 (4.125厘息計供300期) |
全期利息共： |
$1,652,248.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,953.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$39,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$58,590.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,716.10 |
$23,952.72 |
$18,698.14 |
$16,364.04 |
$12,574.43 |
$10,304.45 |
$8,794.27 |
| 1.500 |
$34,309.10 |
$24,550.79 |
$19,302.22 |
$16,972.36 |
$13,193.76 |
$10,935.06 |
$9,436.28 |
| 2.000 |
$34,908.72 |
$25,158.32 |
$19,918.57 |
$17,594.81 |
$13,831.86 |
$11,589.03 |
$10,106.14 |
| 2.500 |
$35,514.96 |
$25,775.28 |
$20,547.14 |
$18,231.35 |
$14,488.60 |
$12,266.08 |
$10,803.40 |
| 3.000 |
$36,127.81 |
$26,401.64 |
$21,187.89 |
$18,881.88 |
$15,163.81 |
$12,965.89 |
$11,527.50 |
| 3.500 |
$36,747.24 |
$27,037.37 |
$21,840.75 |
$19,546.32 |
$15,857.26 |
$13,688.05 |
$12,277.78 |
| 4.000 |
$37,373.25 |
$27,682.45 |
$22,505.64 |
$20,224.55 |
$16,568.71 |
$14,432.11 |
$13,053.49 |
| 4.125 |
$37,530.78 |
$27,845.17 |
$22,673.74 |
$20,396.25 |
$16,749.36 |
|
$13,251.29 |
| 4.500 |
$38,005.82 |
$28,336.81 |
$23,182.49 |
$20,916.45 |
$17,297.90 |
$15,197.57 |
$13,853.79 |
| 5.000 |
$38,644.93 |
$29,000.43 |
$23,871.20 |
$21,621.88 |
$18,044.51 |
$15,983.86 |
$14,677.78 |
| 5.500 |
$39,290.57 |
$29,673.25 |
$24,571.67 |
$22,340.70 |
$18,808.21 |
$16,790.38 |
$15,524.49 |
| 6.000 |
$39,942.71 |
$30,355.23 |
$25,283.79 |
$23,072.73 |
$19,588.66 |
$17,616.49 |
$16,392.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
