| 樓價： |
$3,899,000.00 |
|
|
| 首期： |
$1,169,700.00 |
| |
| 貸款金額： |
$2,729,300.00 |
全期供款共： |
$4,378,587.38 |
| 每月供款額： |
$14,595.29 (4.125厘息計供300期) |
全期利息共： |
$1,649,287.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,949.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$38,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$58,485.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,655.67 |
$23,909.79 |
$18,664.63 |
$16,334.71 |
$12,551.90 |
$10,285.98 |
$8,778.51 |
| 1.500 |
$34,247.61 |
$24,506.79 |
$19,267.63 |
$16,941.94 |
$13,170.11 |
$10,915.46 |
$9,419.37 |
| 2.000 |
$34,846.16 |
$25,113.23 |
$19,882.87 |
$17,563.28 |
$13,807.07 |
$11,568.26 |
$10,088.02 |
| 2.500 |
$35,451.31 |
$25,729.08 |
$20,510.32 |
$18,198.68 |
$14,462.64 |
$12,244.10 |
$10,784.03 |
| 3.000 |
$36,063.06 |
$26,354.32 |
$21,149.92 |
$18,848.04 |
$15,136.63 |
$12,942.65 |
$11,506.84 |
| 3.500 |
$36,681.38 |
$26,988.92 |
$21,801.61 |
$19,511.29 |
$15,828.84 |
$13,663.52 |
$12,255.78 |
| 4.000 |
$37,306.27 |
$27,632.84 |
$22,465.31 |
$20,188.30 |
$16,539.02 |
$14,406.25 |
$13,030.10 |
| 4.125 |
$37,463.52 |
$27,795.27 |
$22,633.10 |
$20,359.69 |
$16,719.34 |
|
$13,227.55 |
| 4.500 |
$37,937.71 |
$28,286.03 |
$23,140.94 |
$20,878.96 |
$17,266.90 |
$15,170.34 |
$13,828.96 |
| 5.000 |
$38,575.68 |
$28,948.46 |
$23,828.42 |
$21,583.13 |
$18,012.17 |
$15,955.22 |
$14,651.47 |
| 5.500 |
$39,220.16 |
$29,620.08 |
$24,527.63 |
$22,300.66 |
$18,774.51 |
$16,760.29 |
$15,496.67 |
| 6.000 |
$39,871.13 |
$30,300.83 |
$25,238.48 |
$23,031.38 |
$19,553.55 |
$17,584.92 |
$16,363.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
