| 樓價： |
$38,978,000.00 |
|
|
| 首期： |
$11,693,400.00 |
| |
| 貸款金額： |
$27,284,600.00 |
全期供款共： |
$43,772,397.73 |
| 每月供款額： |
$145,907.99 (4.125厘息計供300期) |
全期利息共： |
$16,487,797.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,489.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$389,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,656,565.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$336,453.14 |
$239,024.34 |
$186,588.88 |
$163,296.83 |
$125,480.32 |
$102,828.14 |
$87,758.06 |
| 1.500 |
$342,370.69 |
$244,992.52 |
$192,616.97 |
$169,367.25 |
$131,660.58 |
$109,121.03 |
$94,164.67 |
| 2.000 |
$348,354.36 |
$251,055.03 |
$198,767.51 |
$175,578.77 |
$138,028.24 |
$115,646.96 |
$100,849.19 |
| 2.500 |
$354,404.03 |
$257,211.66 |
$205,040.07 |
$181,930.77 |
$144,581.88 |
$122,403.28 |
$107,807.16 |
| 3.000 |
$360,519.61 |
$263,462.13 |
$211,434.10 |
$188,422.44 |
$151,319.74 |
$129,386.66 |
$115,032.97 |
| 3.500 |
$366,700.95 |
$269,806.13 |
$217,948.97 |
$195,052.84 |
$158,239.69 |
$136,593.14 |
$122,520.05 |
| 4.000 |
$372,947.91 |
$276,243.31 |
$224,583.95 |
$201,820.89 |
$165,339.31 |
$144,018.17 |
$130,260.85 |
| 4.125 |
$374,519.89 |
$277,867.12 |
$226,261.37 |
$203,534.27 |
$167,141.97 |
|
$132,234.74 |
| 4.500 |
$379,260.34 |
$282,773.25 |
$231,338.22 |
$208,725.36 |
$172,615.85 |
$151,656.67 |
$138,247.06 |
| 5.000 |
$385,638.06 |
$289,395.52 |
$238,210.85 |
$215,764.88 |
$180,066.28 |
$159,503.05 |
$146,469.63 |
| 5.500 |
$392,080.87 |
$296,109.61 |
$245,200.84 |
$222,937.95 |
$187,687.30 |
$167,551.32 |
$154,918.96 |
| 6.000 |
$398,588.57 |
$302,915.00 |
$252,307.09 |
$230,242.96 |
$195,475.35 |
$175,795.06 |
$163,584.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
