樓價: |
$3,884,000.00 |
|
|
首期: |
$1,165,200.00 |
| |
貸款金額: |
$2,718,800.00 |
全期供款共: |
$4,361,742.34 |
每月供款額: |
$14,539.14 (4.125厘息計供300期) |
全期利息共: |
$1,642,942.34 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,942.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$38,840.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$58,260.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$33,526.19 |
$23,817.81 |
$18,592.83 |
$16,271.87 |
$12,503.61 |
$10,246.41 |
$8,744.74 |
1.500 |
$34,115.85 |
$24,412.51 |
$19,193.50 |
$16,876.76 |
$13,119.44 |
$10,873.47 |
$9,383.13 |
2.000 |
$34,712.10 |
$25,016.62 |
$19,806.38 |
$17,495.71 |
$13,753.96 |
$11,523.75 |
$10,049.21 |
2.500 |
$35,314.93 |
$25,630.10 |
$20,431.41 |
$18,128.67 |
$14,407.00 |
$12,196.99 |
$10,742.55 |
3.000 |
$35,924.32 |
$26,252.94 |
$21,068.55 |
$18,775.53 |
$15,078.40 |
$12,892.86 |
$11,462.57 |
3.500 |
$36,540.27 |
$26,885.09 |
$21,717.73 |
$19,436.23 |
$15,767.94 |
$13,610.95 |
$12,208.63 |
4.000 |
$37,162.75 |
$27,526.53 |
$22,378.88 |
$20,110.64 |
$16,475.39 |
$14,350.83 |
$12,979.97 |
4.125 |
$37,319.39 |
$27,688.33 |
$22,546.03 |
$20,281.37 |
$16,655.02 |
|
$13,176.66 |
4.500 |
$37,791.76 |
$28,177.21 |
$23,051.92 |
$20,798.64 |
$17,200.47 |
$15,111.97 |
$13,775.76 |
5.000 |
$38,427.27 |
$28,837.09 |
$23,736.75 |
$21,500.10 |
$17,942.88 |
$15,893.83 |
$14,595.11 |
5.500 |
$39,069.27 |
$29,506.12 |
$24,433.27 |
$22,214.86 |
$18,702.28 |
$16,695.81 |
$15,437.05 |
6.000 |
$39,717.74 |
$30,184.25 |
$25,141.38 |
$22,942.78 |
$19,478.33 |
$17,517.27 |
$16,300.58 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|