| 樓價： |
$38,330,000.00 |
|
|
| 首期： |
$11,499,000.00 |
| |
| 貸款金額： |
$26,831,000.00 |
全期供款共： |
$43,044,692.01 |
| 每月供款額： |
$143,482.31 (4.125厘息計供300期) |
全期利息共： |
$16,213,692.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,165.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$383,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,629,025.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$330,859.69 |
$235,050.62 |
$183,486.88 |
$160,582.06 |
$123,394.24 |
$101,118.65 |
$86,299.10 |
| 1.500 |
$336,678.86 |
$240,919.57 |
$189,414.76 |
$166,551.56 |
$129,471.76 |
$107,306.92 |
$92,599.20 |
| 2.000 |
$342,563.05 |
$246,881.30 |
$195,463.05 |
$172,659.82 |
$135,733.56 |
$113,724.36 |
$99,172.60 |
| 2.500 |
$348,512.15 |
$252,935.57 |
$201,631.32 |
$178,906.21 |
$142,178.25 |
$120,368.36 |
$106,014.89 |
| 3.000 |
$354,526.05 |
$259,082.13 |
$207,919.05 |
$185,289.96 |
$148,804.08 |
$127,235.64 |
$113,120.58 |
| 3.500 |
$360,604.63 |
$265,320.67 |
$214,325.62 |
$191,810.13 |
$155,608.99 |
$134,322.31 |
$120,483.18 |
| 4.000 |
$366,747.74 |
$271,650.83 |
$220,850.30 |
$198,465.67 |
$162,590.58 |
$141,623.90 |
$128,095.30 |
| 4.125 |
$368,293.59 |
$273,247.64 |
$222,499.83 |
$200,150.56 |
$164,363.28 |
|
$130,036.37 |
| 4.500 |
$372,955.23 |
$278,072.21 |
$227,492.27 |
$205,255.35 |
$169,746.15 |
$149,135.41 |
$135,948.74 |
| 5.000 |
$379,226.91 |
$284,584.38 |
$234,250.65 |
$212,177.84 |
$177,072.72 |
$156,851.35 |
$144,034.61 |
| 5.500 |
$385,562.61 |
$291,186.86 |
$241,124.43 |
$219,231.66 |
$184,567.04 |
$164,765.82 |
$152,343.47 |
| 6.000 |
$391,962.13 |
$297,879.11 |
$248,112.55 |
$226,415.23 |
$192,225.62 |
$172,872.51 |
$160,865.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
