| 樓價： |
$3,822,000.00 |
|
|
| 首期： |
$1,146,600.00 |
| |
| 貸款金額： |
$2,675,400.00 |
全期供款共： |
$4,292,116.17 |
| 每月供款額： |
$14,307.05 (4.125厘息計供300期) |
全期利息共： |
$1,616,716.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,911.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$38,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$57,330.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,991.02 |
$23,437.61 |
$18,296.03 |
$16,012.12 |
$12,304.01 |
$10,082.85 |
$8,605.14 |
| 1.500 |
$33,571.27 |
$24,022.82 |
$18,887.12 |
$16,607.36 |
$12,910.02 |
$10,699.90 |
$9,233.35 |
| 2.000 |
$34,158.00 |
$24,617.28 |
$19,490.21 |
$17,216.43 |
$13,534.40 |
$11,339.80 |
$9,888.80 |
| 2.500 |
$34,751.20 |
$25,220.97 |
$20,105.27 |
$17,839.28 |
$14,177.02 |
$12,002.29 |
$10,571.06 |
| 3.000 |
$35,350.86 |
$25,833.86 |
$20,732.24 |
$18,475.82 |
$14,837.70 |
$12,687.05 |
$11,279.59 |
| 3.500 |
$35,956.98 |
$26,455.92 |
$21,371.05 |
$19,125.97 |
$15,516.24 |
$13,393.68 |
$12,013.74 |
| 4.000 |
$36,569.52 |
$27,087.12 |
$22,021.65 |
$19,789.61 |
$16,212.40 |
$14,121.75 |
$12,772.77 |
| 4.125 |
$36,723.67 |
$27,246.35 |
$22,186.13 |
$19,957.62 |
$16,389.16 |
|
$12,966.32 |
| 4.500 |
$37,188.49 |
$27,727.42 |
$22,683.94 |
$20,466.63 |
$16,925.90 |
$14,870.74 |
$13,555.86 |
| 5.000 |
$37,813.86 |
$28,376.77 |
$23,357.84 |
$21,156.89 |
$17,656.46 |
$15,640.12 |
$14,362.13 |
| 5.500 |
$38,445.61 |
$29,035.12 |
$24,043.24 |
$21,860.25 |
$18,403.74 |
$16,429.30 |
$15,190.63 |
| 6.000 |
$39,083.73 |
$29,702.43 |
$24,740.05 |
$22,576.55 |
$19,167.40 |
$17,237.64 |
$16,040.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
