| 樓價： |
$38,198,000.00 |
|
|
| 首期： |
$11,459,400.00 |
| |
| 貸款金額： |
$26,738,600.00 |
全期供款共： |
$42,896,455.66 |
| 每月供款額： |
$142,988.19 (4.125厘息計供300期) |
全期利息共： |
$16,157,855.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,099.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$381,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,623,415.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$329,720.28 |
$234,241.16 |
$182,854.99 |
$160,029.05 |
$122,969.30 |
$100,770.42 |
$86,001.90 |
| 1.500 |
$335,519.42 |
$240,089.90 |
$188,762.46 |
$165,977.99 |
$129,025.89 |
$106,937.37 |
$92,280.31 |
| 2.000 |
$341,383.34 |
$246,031.09 |
$194,789.92 |
$172,065.22 |
$135,266.12 |
$113,332.72 |
$98,831.07 |
| 2.500 |
$347,311.95 |
$252,064.52 |
$200,936.95 |
$178,290.10 |
$141,688.61 |
$119,953.83 |
$105,649.80 |
| 3.000 |
$353,305.15 |
$258,189.91 |
$207,203.03 |
$184,651.86 |
$148,291.63 |
$126,797.47 |
$112,731.02 |
| 3.500 |
$359,362.79 |
$264,406.97 |
$213,587.53 |
$191,149.58 |
$155,073.11 |
$133,859.73 |
$120,068.26 |
| 4.000 |
$365,484.75 |
$270,715.33 |
$220,089.74 |
$197,782.20 |
$162,030.66 |
$141,136.18 |
$127,654.17 |
| 4.125 |
$367,025.26 |
$272,306.64 |
$221,733.59 |
$199,461.29 |
$163,797.25 |
|
$129,588.55 |
| 4.500 |
$371,670.85 |
$277,114.60 |
$226,708.84 |
$204,548.50 |
$169,161.59 |
$148,621.82 |
$135,480.56 |
| 5.000 |
$377,920.94 |
$283,604.34 |
$233,443.94 |
$211,447.14 |
$176,462.93 |
$156,311.19 |
$143,538.59 |
| 5.500 |
$384,234.82 |
$290,184.07 |
$240,294.05 |
$218,476.68 |
$183,931.44 |
$164,198.40 |
$151,818.83 |
| 6.000 |
$390,612.29 |
$296,853.28 |
$247,258.10 |
$225,635.50 |
$191,563.64 |
$172,277.17 |
$160,311.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
