| 樓價： |
$3,812,000.00 |
|
|
| 首期： |
$1,143,600.00 |
| |
| 貸款金額： |
$2,668,400.00 |
全期供款共： |
$4,280,886.14 |
| 每月供款額： |
$14,269.62 (4.125厘息計供300期) |
全期利息共： |
$1,612,486.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,906.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$38,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$57,180.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,904.70 |
$23,376.28 |
$18,248.16 |
$15,970.23 |
$12,271.82 |
$10,056.46 |
$8,582.63 |
| 1.500 |
$33,483.43 |
$23,959.96 |
$18,837.70 |
$16,563.91 |
$12,876.24 |
$10,671.90 |
$9,209.19 |
| 2.000 |
$34,068.62 |
$24,552.87 |
$19,439.22 |
$17,171.39 |
$13,498.99 |
$11,310.13 |
$9,862.93 |
| 2.500 |
$34,660.27 |
$25,154.98 |
$20,052.66 |
$17,792.60 |
$14,139.93 |
$11,970.89 |
$10,543.41 |
| 3.000 |
$35,258.37 |
$25,766.27 |
$20,677.99 |
$18,427.48 |
$14,798.88 |
$12,653.85 |
$11,250.08 |
| 3.500 |
$35,862.90 |
$26,386.70 |
$21,315.14 |
$19,075.93 |
$15,475.65 |
$13,358.64 |
$11,982.31 |
| 4.000 |
$36,473.84 |
$27,016.25 |
$21,964.03 |
$19,737.83 |
$16,169.98 |
$14,084.80 |
$12,739.35 |
| 4.125 |
$36,627.58 |
$27,175.06 |
$22,128.08 |
$19,905.40 |
$16,346.28 |
|
$12,932.39 |
| 4.500 |
$37,091.19 |
$27,654.87 |
$22,624.59 |
$20,413.08 |
$16,881.62 |
$14,831.83 |
$13,520.39 |
| 5.000 |
$37,714.92 |
$28,302.52 |
$23,296.73 |
$21,101.54 |
$17,610.26 |
$15,599.20 |
$14,324.55 |
| 5.500 |
$38,345.02 |
$28,959.15 |
$23,980.34 |
$21,803.05 |
$18,355.58 |
$16,386.31 |
$15,150.88 |
| 6.000 |
$38,981.47 |
$29,624.71 |
$24,675.32 |
$22,517.48 |
$19,117.25 |
$17,192.54 |
$15,998.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
