| 樓價： |
$37,999,000.00 |
|
|
| 首期： |
$11,399,700.00 |
| |
| 貸款金額： |
$26,599,300.00 |
全期供款共： |
$42,672,978.13 |
| 每月供款額： |
$142,243.26 (4.125厘息計供300期) |
全期利息共： |
$16,073,678.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,999.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$379,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,614,958.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$328,002.54 |
$233,020.83 |
$181,902.38 |
$159,195.35 |
$122,328.67 |
$100,245.43 |
$85,553.86 |
| 1.500 |
$333,771.46 |
$238,839.10 |
$187,779.06 |
$165,113.30 |
$128,353.70 |
$106,380.26 |
$91,799.56 |
| 2.000 |
$339,604.83 |
$244,749.35 |
$193,775.12 |
$171,168.81 |
$134,561.43 |
$112,742.29 |
$98,316.19 |
| 2.500 |
$345,502.56 |
$250,751.34 |
$199,890.13 |
$177,361.26 |
$140,950.46 |
$119,328.91 |
$105,099.39 |
| 3.000 |
$351,464.53 |
$256,844.82 |
$206,123.56 |
$183,689.88 |
$147,519.08 |
$126,136.89 |
$112,143.72 |
| 3.500 |
$357,490.62 |
$263,029.49 |
$212,474.80 |
$190,153.75 |
$154,265.23 |
$133,162.37 |
$119,442.74 |
| 4.000 |
$363,580.68 |
$269,304.98 |
$218,943.14 |
$196,751.81 |
$161,186.53 |
$140,400.90 |
$126,989.13 |
| 4.125 |
$365,113.17 |
$270,888.00 |
$220,578.42 |
$198,422.15 |
$162,943.91 |
|
$128,913.44 |
| 4.500 |
$369,734.56 |
$275,670.91 |
$225,527.76 |
$203,482.86 |
$168,280.31 |
$147,847.55 |
$134,774.75 |
| 5.000 |
$375,952.09 |
$282,126.85 |
$232,227.77 |
$210,345.57 |
$175,543.61 |
$155,496.86 |
$142,790.79 |
| 5.500 |
$382,233.08 |
$288,672.30 |
$239,042.19 |
$217,338.48 |
$182,973.21 |
$163,342.97 |
$151,027.90 |
| 6.000 |
$388,577.32 |
$295,306.76 |
$245,969.96 |
$224,460.01 |
$190,565.65 |
$171,379.66 |
$159,476.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
