樓價: |
$37,996,000.00 |
|
|
首期: |
$11,398,800.00 |
| |
貸款金額: |
$26,597,200.00 |
全期供款共: |
$42,669,609.12 |
每月供款額: |
$142,232.03 (4.125厘息計供300期) |
全期利息共: |
$16,072,409.12 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$27,998.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$379,960.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,614,830.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$327,976.64 |
$233,002.43 |
$181,888.01 |
$159,182.78 |
$122,319.01 |
$100,237.52 |
$85,547.11 |
1.500 |
$333,745.11 |
$238,820.25 |
$187,764.24 |
$165,100.26 |
$128,343.57 |
$106,371.86 |
$91,792.31 |
2.000 |
$339,578.02 |
$244,730.02 |
$193,759.82 |
$171,155.30 |
$134,550.80 |
$112,733.39 |
$98,308.43 |
2.500 |
$345,475.29 |
$250,731.54 |
$199,874.35 |
$177,347.26 |
$140,939.33 |
$119,319.49 |
$105,091.10 |
3.000 |
$351,436.78 |
$256,824.54 |
$206,107.29 |
$183,675.38 |
$147,507.43 |
$126,126.93 |
$112,134.87 |
3.500 |
$357,462.40 |
$263,008.72 |
$212,458.03 |
$190,138.74 |
$154,253.05 |
$133,151.85 |
$119,433.31 |
4.000 |
$363,551.98 |
$269,283.72 |
$218,925.85 |
$196,736.28 |
$161,173.80 |
$140,389.82 |
$126,979.10 |
4.125 |
$365,084.35 |
$270,866.61 |
$220,561.01 |
$198,406.49 |
$162,931.05 |
|
$128,903.26 |
4.500 |
$369,705.37 |
$275,649.15 |
$225,509.95 |
$203,466.80 |
$168,267.02 |
$147,835.88 |
$134,764.11 |
5.000 |
$375,922.41 |
$282,104.57 |
$232,209.43 |
$210,328.96 |
$175,529.75 |
$155,484.58 |
$142,779.52 |
5.500 |
$382,202.90 |
$288,649.51 |
$239,023.32 |
$217,321.32 |
$182,958.76 |
$163,330.08 |
$151,015.98 |
6.000 |
$388,546.65 |
$295,283.45 |
$245,950.54 |
$224,442.29 |
$190,550.60 |
$171,366.13 |
$159,463.65 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|