| 樓價： |
$37,992,000.00 |
|
|
| 首期： |
$11,397,600.00 |
| |
| 貸款金額： |
$26,594,400.00 |
全期供款共： |
$42,665,117.11 |
| 每月供款額： |
$142,217.06 (4.125厘息計供300期) |
全期利息共： |
$16,070,717.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,996.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$379,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,614,660.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$327,942.11 |
$232,977.90 |
$181,868.87 |
$159,166.03 |
$122,306.13 |
$100,226.97 |
$85,538.10 |
| 1.500 |
$333,709.98 |
$238,795.11 |
$187,744.47 |
$165,082.88 |
$128,330.06 |
$106,360.67 |
$91,782.65 |
| 2.000 |
$339,542.27 |
$244,704.26 |
$193,739.42 |
$171,137.28 |
$134,536.64 |
$112,721.52 |
$98,298.08 |
| 2.500 |
$345,438.92 |
$250,705.15 |
$199,853.31 |
$177,328.59 |
$140,924.49 |
$119,306.93 |
$105,080.03 |
| 3.000 |
$351,399.79 |
$256,797.51 |
$206,085.59 |
$183,656.04 |
$147,491.90 |
$126,113.65 |
$112,123.06 |
| 3.500 |
$357,424.76 |
$262,981.03 |
$212,435.66 |
$190,118.72 |
$154,236.81 |
$133,137.83 |
$119,420.74 |
| 4.000 |
$363,513.70 |
$269,255.37 |
$218,902.80 |
$196,715.57 |
$161,156.83 |
$140,375.04 |
$126,965.73 |
| 4.125 |
$365,045.91 |
$270,838.10 |
$220,537.79 |
$198,385.60 |
$162,913.89 |
|
$128,889.69 |
| 4.500 |
$369,666.45 |
$275,620.13 |
$225,486.21 |
$203,445.38 |
$168,249.31 |
$147,820.31 |
$134,749.92 |
| 5.000 |
$375,882.83 |
$282,074.87 |
$232,184.99 |
$210,306.82 |
$175,511.27 |
$155,468.21 |
$142,764.49 |
| 5.500 |
$382,162.66 |
$288,619.12 |
$238,998.16 |
$217,298.44 |
$182,939.50 |
$163,312.88 |
$151,000.08 |
| 6.000 |
$388,505.74 |
$295,252.36 |
$245,924.65 |
$224,418.66 |
$190,530.54 |
$171,348.09 |
$159,446.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
