| 樓價： |
$3,799,000.00 |
|
|
| 首期： |
$1,139,700.00 |
| |
| 貸款金額： |
$2,659,300.00 |
全期供款共： |
$4,266,287.11 |
| 每月供款額： |
$14,220.96 (4.125厘息計供300期) |
全期利息共： |
$1,606,987.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,899.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$37,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$56,985.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,792.48 |
$23,296.56 |
$18,185.93 |
$15,915.76 |
$12,229.97 |
$10,022.17 |
$8,553.36 |
| 1.500 |
$33,369.24 |
$23,878.25 |
$18,773.46 |
$16,507.42 |
$12,832.33 |
$10,635.51 |
$9,177.78 |
| 2.000 |
$33,952.44 |
$24,469.14 |
$19,372.92 |
$17,112.83 |
$13,452.96 |
$11,271.56 |
$9,829.29 |
| 2.500 |
$34,542.07 |
$25,069.19 |
$19,984.28 |
$17,731.93 |
$14,091.71 |
$11,930.06 |
$10,507.45 |
| 3.000 |
$35,138.13 |
$25,678.40 |
$20,607.47 |
$18,364.64 |
$14,748.41 |
$12,610.70 |
$11,211.72 |
| 3.500 |
$35,740.59 |
$26,296.72 |
$21,242.45 |
$19,010.87 |
$15,422.87 |
$13,313.08 |
$11,941.45 |
| 4.000 |
$36,349.46 |
$26,924.12 |
$21,889.13 |
$19,670.52 |
$16,114.83 |
$14,036.77 |
$12,695.90 |
| 4.125 |
$36,502.67 |
$27,082.38 |
$22,052.62 |
$19,837.52 |
$16,290.53 |
|
$12,888.29 |
| 4.500 |
$36,964.70 |
$27,560.56 |
$22,547.43 |
$20,343.47 |
$16,824.04 |
$14,781.25 |
$13,474.28 |
| 5.000 |
$37,586.30 |
$28,206.00 |
$23,217.28 |
$21,029.57 |
$17,550.20 |
$15,546.00 |
$14,275.70 |
| 5.500 |
$38,214.25 |
$28,860.39 |
$23,898.56 |
$21,728.70 |
$18,292.99 |
$16,330.43 |
$15,099.21 |
| 6.000 |
$38,848.53 |
$29,523.68 |
$24,591.17 |
$22,440.68 |
$19,052.05 |
$17,133.91 |
$15,943.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
