| 樓價： |
$3,792,000.00 |
|
|
| 首期： |
$1,137,600.00 |
| |
| 貸款金額： |
$2,654,400.00 |
全期供款共： |
$4,258,426.09 |
| 每月供款額： |
$14,194.75 (4.125厘息計供300期) |
全期利息共： |
$1,604,026.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,896.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$37,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$56,880.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,732.06 |
$23,253.64 |
$18,152.42 |
$15,886.44 |
$12,207.43 |
$10,003.70 |
$8,537.60 |
| 1.500 |
$33,307.75 |
$23,834.26 |
$18,738.87 |
$16,477.00 |
$12,808.69 |
$10,615.91 |
$9,160.87 |
| 2.000 |
$33,889.88 |
$24,424.05 |
$19,337.23 |
$17,081.29 |
$13,428.17 |
$11,250.79 |
$9,811.18 |
| 2.500 |
$34,478.43 |
$25,023.00 |
$19,947.46 |
$17,699.25 |
$14,065.74 |
$11,908.08 |
$10,488.09 |
| 3.000 |
$35,073.38 |
$25,631.08 |
$20,569.50 |
$18,330.80 |
$14,721.24 |
$12,587.47 |
$11,191.06 |
| 3.500 |
$35,674.74 |
$26,248.26 |
$21,203.31 |
$18,975.84 |
$15,394.45 |
$13,288.55 |
$11,919.44 |
| 4.000 |
$36,282.48 |
$26,874.51 |
$21,848.80 |
$19,634.28 |
$16,085.14 |
$14,010.90 |
$12,672.51 |
| 4.125 |
$36,435.41 |
$27,032.48 |
$22,011.98 |
$19,800.96 |
$16,260.52 |
|
$12,864.54 |
| 4.500 |
$36,896.59 |
$27,509.78 |
$22,505.89 |
$20,305.98 |
$16,793.05 |
$14,754.02 |
$13,449.45 |
| 5.000 |
$37,517.05 |
$28,154.03 |
$23,174.50 |
$20,990.83 |
$17,517.87 |
$15,517.36 |
$14,249.39 |
| 5.500 |
$38,143.84 |
$28,807.22 |
$23,854.52 |
$21,688.66 |
$18,259.28 |
$16,300.34 |
$15,071.39 |
| 6.000 |
$38,776.95 |
$29,469.28 |
$24,545.86 |
$22,399.34 |
$19,016.95 |
$17,102.34 |
$15,914.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
