| 樓價： |
$3,781,000.00 |
|
|
| 首期： |
$1,134,300.00 |
| |
| 貸款金額： |
$2,646,700.00 |
全期供款共： |
$4,246,073.06 |
| 每月供款額： |
$14,153.58 (4.125厘息計供300期) |
全期利息共： |
$1,599,373.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,890.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$37,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$56,715.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,637.11 |
$23,186.18 |
$18,099.76 |
$15,840.35 |
$12,172.02 |
$9,974.68 |
$8,512.83 |
| 1.500 |
$33,211.13 |
$23,765.12 |
$18,684.51 |
$16,429.21 |
$12,771.53 |
$10,585.11 |
$9,134.30 |
| 2.000 |
$33,791.57 |
$24,353.20 |
$19,281.13 |
$17,031.74 |
$13,389.21 |
$11,218.15 |
$9,782.72 |
| 2.500 |
$34,378.41 |
$24,950.41 |
$19,889.59 |
$17,647.91 |
$14,024.94 |
$11,873.54 |
$10,457.66 |
| 3.000 |
$34,971.64 |
$25,556.73 |
$20,509.83 |
$18,277.62 |
$14,678.53 |
$12,550.95 |
$11,158.59 |
| 3.500 |
$35,571.25 |
$26,172.12 |
$21,141.80 |
$18,920.80 |
$15,349.79 |
$13,250.00 |
$11,884.87 |
| 4.000 |
$36,177.23 |
$26,796.55 |
$21,785.42 |
$19,577.32 |
$16,038.48 |
$13,970.26 |
$12,635.75 |
| 4.125 |
$36,329.72 |
$26,954.07 |
$21,948.13 |
$19,743.52 |
$16,213.35 |
|
$12,827.22 |
| 4.500 |
$36,789.56 |
$27,429.98 |
$22,440.60 |
$20,247.08 |
$16,744.33 |
$14,711.22 |
$13,410.44 |
| 5.000 |
$37,408.22 |
$28,072.36 |
$23,107.27 |
$20,929.93 |
$17,467.05 |
$15,472.34 |
$14,208.06 |
| 5.500 |
$38,033.19 |
$28,723.65 |
$23,785.32 |
$21,625.75 |
$18,206.31 |
$16,253.05 |
$15,027.67 |
| 6.000 |
$38,664.46 |
$29,383.80 |
$24,474.66 |
$22,334.36 |
$18,961.78 |
$17,052.73 |
$15,868.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
