| 樓價： |
$37,625,000.00 |
|
|
| 首期： |
$11,287,500.00 |
| |
| 貸款金額： |
$26,337,500.00 |
全期供款共： |
$42,252,975.13 |
| 每月供款額： |
$140,843.25 (4.125厘息計供300期) |
全期利息共： |
$15,915,475.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,812.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$376,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,599,063.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$324,774.21 |
$230,727.35 |
$180,112.03 |
$157,628.49 |
$121,124.66 |
$99,258.78 |
$84,711.81 |
| 1.500 |
$330,486.36 |
$236,488.36 |
$185,930.87 |
$163,488.19 |
$127,090.40 |
$105,333.23 |
$90,896.04 |
| 2.000 |
$336,262.32 |
$242,340.43 |
$191,867.92 |
$169,484.10 |
$133,237.02 |
$111,632.64 |
$97,348.53 |
| 2.500 |
$342,102.00 |
$248,283.35 |
$197,922.74 |
$175,615.61 |
$139,563.17 |
$118,154.43 |
$104,064.97 |
| 3.000 |
$348,005.29 |
$254,316.86 |
$204,094.82 |
$181,881.94 |
$146,067.14 |
$124,895.40 |
$111,039.96 |
| 3.500 |
$353,972.07 |
$260,440.65 |
$210,383.55 |
$188,282.19 |
$152,746.89 |
$131,851.73 |
$118,267.14 |
| 4.000 |
$360,002.19 |
$266,654.38 |
$216,788.22 |
$194,815.31 |
$159,600.07 |
$139,019.03 |
$125,739.25 |
| 4.125 |
$361,519.60 |
$268,221.82 |
$218,407.41 |
$196,469.21 |
$161,340.16 |
|
$127,644.62 |
| 4.500 |
$366,095.50 |
$272,957.66 |
$223,308.03 |
$201,480.11 |
$166,624.03 |
$146,392.38 |
$133,448.24 |
| 5.000 |
$372,251.83 |
$279,350.05 |
$229,942.10 |
$208,275.27 |
$173,815.84 |
$153,966.40 |
$141,385.39 |
| 5.500 |
$378,471.00 |
$285,831.08 |
$236,689.45 |
$215,199.35 |
$181,172.32 |
$161,735.29 |
$149,541.43 |
| 6.000 |
$384,752.80 |
$292,400.25 |
$243,549.04 |
$222,250.79 |
$188,690.03 |
$169,692.88 |
$157,906.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
