| 樓價： |
$37,607,000.00 |
|
|
| 首期： |
$11,282,100.00 |
| |
| 貸款金額： |
$26,324,900.00 |
全期供款共： |
$42,232,761.08 |
| 每月供款額： |
$140,775.87 (4.125厘息計供300期) |
全期利息共： |
$15,907,861.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,803.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$376,070.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,598,298.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$324,618.84 |
$230,616.97 |
$180,025.86 |
$157,553.08 |
$121,066.72 |
$99,211.30 |
$84,671.28 |
| 1.500 |
$330,328.25 |
$236,375.23 |
$185,841.92 |
$163,409.98 |
$127,029.60 |
$105,282.84 |
$90,852.55 |
| 2.000 |
$336,101.45 |
$242,224.50 |
$191,776.12 |
$169,403.02 |
$133,173.28 |
$111,579.23 |
$97,301.96 |
| 2.500 |
$341,938.34 |
$248,164.57 |
$197,828.05 |
$175,531.59 |
$139,496.41 |
$118,097.91 |
$104,015.18 |
| 3.000 |
$347,838.80 |
$254,195.19 |
$203,997.18 |
$181,794.93 |
$145,997.26 |
$124,835.65 |
$110,986.84 |
| 3.500 |
$353,802.72 |
$260,316.06 |
$210,282.90 |
$188,192.11 |
$152,673.82 |
$131,788.65 |
$118,210.57 |
| 4.000 |
$359,829.96 |
$266,526.81 |
$216,684.50 |
$194,722.11 |
$159,523.72 |
$138,952.52 |
$125,679.10 |
| 4.125 |
$361,346.64 |
$268,093.50 |
$218,302.92 |
$196,375.22 |
$161,262.97 |
|
$127,583.56 |
| 4.500 |
$365,920.36 |
$272,827.07 |
$223,201.20 |
$201,383.72 |
$166,544.32 |
$146,322.34 |
$133,384.40 |
| 5.000 |
$372,073.74 |
$279,216.41 |
$229,832.09 |
$208,175.63 |
$173,732.69 |
$153,892.74 |
$141,317.76 |
| 5.500 |
$378,289.94 |
$285,694.34 |
$236,576.22 |
$215,096.40 |
$181,085.65 |
$161,657.92 |
$149,469.89 |
| 6.000 |
$384,568.74 |
$292,260.36 |
$243,432.52 |
$222,144.47 |
$188,599.76 |
$169,611.70 |
$157,831.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
