| 樓價： |
$37,600,000.00 |
|
|
| 首期： |
$11,280,000.00 |
| |
| 貸款金額： |
$26,320,000.00 |
全期供款共： |
$42,224,900.07 |
| 每月供款額： |
$140,749.67 (4.125厘息計供300期) |
全期利息共： |
$15,904,900.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,800.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$376,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,598,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$324,558.42 |
$230,574.05 |
$179,992.35 |
$157,523.76 |
$121,044.18 |
$99,192.83 |
$84,655.52 |
| 1.500 |
$330,266.77 |
$236,331.23 |
$185,807.33 |
$163,379.56 |
$127,005.95 |
$105,263.24 |
$90,835.64 |
| 2.000 |
$336,038.89 |
$242,179.41 |
$191,740.43 |
$169,371.49 |
$133,148.49 |
$111,558.46 |
$97,283.85 |
| 2.500 |
$341,874.69 |
$248,118.38 |
$197,791.23 |
$175,498.92 |
$139,470.44 |
$118,075.92 |
$103,995.82 |
| 3.000 |
$347,774.06 |
$254,147.88 |
$203,959.21 |
$181,761.09 |
$145,970.09 |
$124,812.42 |
$110,966.18 |
| 3.500 |
$353,736.87 |
$260,267.60 |
$210,243.76 |
$188,157.08 |
$152,645.40 |
$131,764.12 |
$118,188.56 |
| 4.000 |
$359,762.98 |
$266,477.20 |
$216,644.17 |
$194,685.86 |
$159,494.02 |
$138,926.66 |
$125,655.71 |
| 4.125 |
$361,279.38 |
$268,043.60 |
$218,262.29 |
$196,338.67 |
$161,232.96 |
|
$127,559.81 |
| 4.500 |
$365,852.25 |
$272,776.29 |
$223,159.65 |
$201,346.23 |
$166,513.32 |
$146,295.11 |
$133,359.57 |
| 5.000 |
$372,004.49 |
$279,164.44 |
$229,789.31 |
$208,136.88 |
$173,700.35 |
$153,864.10 |
$141,291.45 |
| 5.500 |
$378,219.52 |
$285,641.16 |
$236,532.18 |
$215,056.37 |
$181,051.94 |
$161,627.83 |
$149,442.07 |
| 6.000 |
$384,497.15 |
$292,205.96 |
$243,387.21 |
$222,103.12 |
$188,564.65 |
$169,580.13 |
$157,801.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
