| 樓價： |
$3,726,000.00 |
|
|
| 首期： |
$1,117,800.00 |
| |
| 貸款金額： |
$2,608,200.00 |
全期供款共： |
$4,184,307.92 |
| 每月供款額： |
$13,947.69 (4.125厘息計供300期) |
全期利息共： |
$1,576,107.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,863.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$37,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$55,890.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,162.36 |
$22,848.91 |
$17,836.48 |
$15,609.93 |
$11,994.96 |
$9,829.59 |
$8,389.00 |
| 1.500 |
$32,728.03 |
$23,419.42 |
$18,412.72 |
$16,190.22 |
$12,585.75 |
$10,431.14 |
$9,001.43 |
| 2.000 |
$33,300.02 |
$23,998.95 |
$19,000.66 |
$16,783.99 |
$13,194.45 |
$11,054.97 |
$9,640.42 |
| 2.500 |
$33,878.33 |
$24,587.48 |
$19,600.27 |
$17,391.20 |
$13,820.93 |
$11,700.82 |
$10,305.54 |
| 3.000 |
$34,462.93 |
$25,184.97 |
$20,211.49 |
$18,011.75 |
$14,465.01 |
$12,368.38 |
$10,996.28 |
| 3.500 |
$35,053.82 |
$25,791.41 |
$20,834.26 |
$18,645.57 |
$15,126.51 |
$13,057.26 |
$11,711.98 |
| 4.000 |
$35,650.98 |
$26,406.76 |
$21,468.52 |
$19,292.54 |
$15,805.18 |
$13,767.04 |
$12,451.95 |
| 4.125 |
$35,801.25 |
$26,561.98 |
$21,628.86 |
$19,456.33 |
$15,977.50 |
|
$12,640.63 |
| 4.500 |
$36,254.40 |
$27,030.97 |
$22,114.17 |
$19,952.55 |
$16,500.76 |
$14,497.22 |
$13,215.37 |
| 5.000 |
$36,864.06 |
$27,664.01 |
$22,771.14 |
$20,625.48 |
$17,212.97 |
$15,247.28 |
$14,001.38 |
| 5.500 |
$37,479.95 |
$28,305.82 |
$23,439.33 |
$21,311.17 |
$17,941.48 |
$16,016.63 |
$14,809.07 |
| 6.000 |
$38,102.03 |
$28,956.37 |
$24,118.64 |
$22,009.47 |
$18,685.95 |
$16,804.67 |
$15,637.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
