| 樓價： |
$37,195,000.00 |
|
|
| 首期： |
$11,158,500.00 |
| |
| 貸款金額： |
$26,036,500.00 |
全期供款共： |
$41,770,083.99 |
| 每月供款額： |
$139,233.61 (4.125厘息計供300期) |
全期利息共： |
$15,733,583.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,597.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$371,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,580,788.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$321,062.51 |
$228,090.47 |
$178,053.60 |
$155,827.02 |
$119,740.38 |
$98,124.40 |
$83,743.67 |
| 1.500 |
$326,709.37 |
$233,785.64 |
$183,805.95 |
$161,619.76 |
$125,637.94 |
$104,129.42 |
$89,857.22 |
| 2.000 |
$332,419.32 |
$239,570.83 |
$189,675.14 |
$167,547.14 |
$131,714.31 |
$110,356.83 |
$96,235.97 |
| 2.500 |
$338,192.26 |
$245,445.83 |
$195,660.76 |
$173,608.57 |
$137,968.17 |
$116,804.10 |
$102,875.65 |
| 3.000 |
$344,028.09 |
$251,410.38 |
$201,762.31 |
$179,803.29 |
$144,397.80 |
$123,468.03 |
$109,770.93 |
| 3.500 |
$349,926.67 |
$257,464.19 |
$207,979.16 |
$186,130.39 |
$151,001.21 |
$130,344.86 |
$116,915.52 |
| 4.000 |
$355,887.88 |
$263,606.90 |
$214,310.64 |
$192,588.85 |
$157,776.07 |
$137,430.24 |
$124,302.23 |
| 4.125 |
$357,387.94 |
$265,156.43 |
$215,911.32 |
$194,223.85 |
$159,496.27 |
|
$126,185.83 |
| 4.500 |
$361,911.55 |
$269,838.14 |
$220,755.94 |
$199,177.48 |
$164,719.75 |
$144,719.32 |
$131,923.12 |
| 5.000 |
$367,997.52 |
$276,157.48 |
$227,314.19 |
$205,894.98 |
$171,829.38 |
$152,206.79 |
$139,769.56 |
| 5.500 |
$374,145.62 |
$282,564.44 |
$233,984.43 |
$212,739.93 |
$179,101.78 |
$159,886.89 |
$147,832.38 |
| 6.000 |
$380,355.63 |
$289,058.53 |
$240,765.62 |
$219,710.78 |
$186,533.57 |
$167,753.53 |
$156,101.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
