| 樓價： |
$37,133,000.00 |
|
|
| 首期： |
$11,139,900.00 |
| |
| 貸款金額： |
$25,993,100.00 |
全期供款共： |
$41,700,457.82 |
| 每月供款額： |
$139,001.53 (4.125厘息計供300期) |
全期利息共： |
$15,707,357.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,566.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$371,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,578,153.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$320,527.33 |
$227,710.27 |
$177,756.81 |
$155,567.28 |
$119,540.79 |
$97,960.83 |
$83,604.08 |
| 1.500 |
$326,164.78 |
$233,395.94 |
$183,499.56 |
$161,350.35 |
$125,428.51 |
$103,955.85 |
$89,707.44 |
| 2.000 |
$331,865.22 |
$239,171.49 |
$189,358.97 |
$167,267.86 |
$131,494.76 |
$110,172.88 |
$96,075.56 |
| 2.500 |
$337,628.53 |
$245,036.70 |
$195,334.62 |
$173,319.19 |
$137,738.19 |
$116,609.40 |
$102,704.17 |
| 3.000 |
$343,454.63 |
$250,991.31 |
$201,425.99 |
$179,503.58 |
$144,157.11 |
$123,262.22 |
$109,587.96 |
| 3.500 |
$349,343.38 |
$257,035.02 |
$207,632.49 |
$185,820.13 |
$150,749.51 |
$130,127.59 |
$116,720.63 |
| 4.000 |
$355,294.65 |
$263,167.50 |
$213,953.41 |
$192,267.82 |
$157,513.07 |
$137,201.16 |
$124,095.04 |
| 4.125 |
$356,792.22 |
$264,714.44 |
$215,551.42 |
$193,900.10 |
$159,230.41 |
|
$125,975.49 |
| 4.500 |
$361,308.28 |
$269,388.35 |
$220,387.96 |
$198,845.47 |
$164,445.19 |
$144,478.09 |
$131,703.22 |
| 5.000 |
$367,384.11 |
$275,697.15 |
$226,935.28 |
$205,551.78 |
$171,542.96 |
$151,953.07 |
$139,536.58 |
| 5.500 |
$373,521.96 |
$282,093.44 |
$233,594.40 |
$212,385.32 |
$178,803.24 |
$159,620.38 |
$147,585.96 |
| 6.000 |
$379,721.62 |
$288,576.70 |
$240,364.29 |
$219,344.55 |
$186,222.64 |
$167,473.91 |
$155,841.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
