| 樓價： |
$3,692,000.00 |
|
|
| 首期： |
$1,107,600.00 |
| |
| 貸款金額： |
$2,584,400.00 |
全期供款共： |
$4,146,125.83 |
| 每月供款額： |
$13,820.42 (4.125厘息計供300期) |
全期利息共： |
$1,561,725.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,846.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$36,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$55,380.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,868.87 |
$22,640.41 |
$17,673.72 |
$15,467.49 |
$11,885.51 |
$9,739.89 |
$8,312.45 |
| 1.500 |
$32,429.39 |
$23,205.72 |
$18,244.70 |
$16,042.48 |
$12,470.90 |
$10,335.95 |
$8,919.29 |
| 2.000 |
$32,996.16 |
$23,779.96 |
$18,827.28 |
$16,630.84 |
$13,074.05 |
$10,954.09 |
$9,552.45 |
| 2.500 |
$33,569.18 |
$24,363.11 |
$19,421.42 |
$17,232.50 |
$13,694.81 |
$11,594.05 |
$10,211.50 |
| 3.000 |
$34,148.45 |
$24,955.16 |
$20,027.06 |
$17,847.39 |
$14,333.02 |
$12,255.52 |
$10,895.93 |
| 3.500 |
$34,733.95 |
$25,556.06 |
$20,644.15 |
$18,475.42 |
$14,988.48 |
$12,938.12 |
$11,605.11 |
| 4.000 |
$35,325.66 |
$26,165.79 |
$21,272.61 |
$19,116.49 |
$15,660.96 |
$13,641.42 |
$12,338.32 |
| 4.125 |
$35,474.56 |
$26,319.60 |
$21,431.50 |
$19,278.79 |
$15,831.70 |
|
$12,525.29 |
| 4.500 |
$35,923.58 |
$26,784.31 |
$21,912.38 |
$19,770.49 |
$16,350.19 |
$14,364.93 |
$13,094.78 |
| 5.000 |
$36,527.67 |
$27,411.57 |
$22,563.35 |
$20,437.27 |
$17,055.90 |
$15,108.15 |
$13,873.62 |
| 5.500 |
$37,137.94 |
$28,047.53 |
$23,225.45 |
$21,116.70 |
$17,777.76 |
$15,870.48 |
$14,673.94 |
| 6.000 |
$37,754.35 |
$28,692.14 |
$23,898.55 |
$21,808.64 |
$18,515.44 |
$16,651.33 |
$15,494.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
