樓價: |
$3,690,000.00 |
|
|
首期: |
$1,107,000.00 |
| |
貸款金額: |
$2,583,000.00 |
全期供款共: |
$4,143,879.82 |
每月供款額: |
$13,812.93 (4.125厘息計供300期) |
全期利息共: |
$1,560,879.82 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,845.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$36,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$55,350.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$31,851.61 |
$22,628.14 |
$17,664.14 |
$15,459.11 |
$11,879.07 |
$9,734.62 |
$8,307.95 |
1.500 |
$32,411.82 |
$23,193.14 |
$18,234.81 |
$16,033.79 |
$12,464.15 |
$10,330.36 |
$8,914.46 |
2.000 |
$32,978.28 |
$23,767.08 |
$18,817.08 |
$16,621.83 |
$13,066.97 |
$10,948.16 |
$9,547.27 |
2.500 |
$33,551.00 |
$24,349.92 |
$19,410.89 |
$17,223.17 |
$13,687.39 |
$11,587.77 |
$10,205.97 |
3.000 |
$34,129.95 |
$24,941.64 |
$20,016.21 |
$17,837.72 |
$14,325.26 |
$12,248.88 |
$10,890.03 |
3.500 |
$34,715.13 |
$25,542.22 |
$20,632.96 |
$18,465.42 |
$14,980.36 |
$12,931.11 |
$11,598.82 |
4.000 |
$35,306.53 |
$26,151.62 |
$21,261.09 |
$19,106.14 |
$15,652.47 |
$13,634.03 |
$12,331.64 |
4.125 |
$35,455.34 |
$26,305.34 |
$21,419.89 |
$19,268.34 |
$15,823.13 |
|
$12,518.50 |
4.500 |
$35,904.12 |
$26,769.80 |
$21,900.51 |
$19,759.78 |
$16,341.33 |
$14,357.15 |
$13,087.68 |
5.000 |
$36,507.89 |
$27,396.72 |
$22,551.13 |
$20,426.20 |
$17,046.66 |
$15,099.96 |
$13,866.10 |
5.500 |
$37,117.82 |
$28,032.34 |
$23,212.87 |
$21,105.27 |
$17,768.13 |
$15,861.88 |
$14,665.99 |
6.000 |
$37,733.90 |
$28,676.60 |
$23,885.61 |
$21,796.82 |
$18,505.41 |
$16,642.31 |
$15,486.39 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|