| 樓價： |
$36,886,000.00 |
|
|
| 首期： |
$11,065,800.00 |
| |
| 貸款金額： |
$25,820,200.00 |
全期供款共： |
$41,423,076.17 |
| 每月供款額： |
$138,076.92 (4.125厘息計供300期) |
全期利息共： |
$15,602,876.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,443.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$368,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,567,655.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$318,395.26 |
$226,195.59 |
$176,574.41 |
$154,532.48 |
$118,745.63 |
$97,309.22 |
$83,047.97 |
| 1.500 |
$323,995.21 |
$231,843.45 |
$182,278.97 |
$160,277.09 |
$124,594.19 |
$103,264.36 |
$89,110.73 |
| 2.000 |
$329,657.73 |
$237,580.58 |
$188,099.40 |
$166,155.23 |
$130,620.09 |
$109,440.04 |
$95,436.49 |
| 2.500 |
$335,382.71 |
$243,406.77 |
$194,035.30 |
$172,166.31 |
$136,821.99 |
$115,833.74 |
$102,021.01 |
| 3.000 |
$341,170.05 |
$249,321.77 |
$200,086.15 |
$178,309.56 |
$143,198.21 |
$122,442.31 |
$108,859.00 |
| 3.500 |
$347,019.63 |
$255,325.29 |
$206,251.36 |
$184,584.10 |
$149,746.76 |
$129,262.01 |
$115,944.24 |
| 4.000 |
$352,931.31 |
$261,416.97 |
$212,530.24 |
$190,988.90 |
$156,465.33 |
$136,288.53 |
$123,269.58 |
| 4.125 |
$354,418.92 |
$262,953.63 |
$214,117.63 |
$192,610.32 |
$158,171.24 |
|
$125,137.53 |
| 4.500 |
$358,904.94 |
$267,596.44 |
$218,921.99 |
$197,522.80 |
$163,351.33 |
$143,517.06 |
$130,827.16 |
| 5.000 |
$364,940.36 |
$273,863.28 |
$225,425.76 |
$204,184.50 |
$170,401.89 |
$150,942.32 |
$138,608.42 |
| 5.500 |
$371,037.38 |
$280,217.02 |
$232,040.59 |
$210,972.58 |
$177,613.88 |
$158,558.62 |
$146,604.26 |
| 6.000 |
$377,195.80 |
$286,657.16 |
$238,765.44 |
$217,885.52 |
$184,983.93 |
$166,359.91 |
$154,805.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
