| 樓價： |
$3,668,000.00 |
|
|
| 首期： |
$1,100,400.00 |
| |
| 貸款金額： |
$2,567,600.00 |
全期供款共： |
$4,119,173.76 |
| 每月供款額： |
$13,730.58 (4.125厘息計供300期) |
全期利息共： |
$1,551,573.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,834.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$36,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$55,020.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,661.71 |
$22,493.23 |
$17,558.83 |
$15,366.95 |
$11,808.25 |
$9,676.58 |
$8,258.42 |
| 1.500 |
$32,218.58 |
$23,054.87 |
$18,126.10 |
$15,938.20 |
$12,389.84 |
$10,268.77 |
$8,861.31 |
| 2.000 |
$32,781.67 |
$23,625.37 |
$18,704.89 |
$16,522.73 |
$12,989.06 |
$10,882.88 |
$9,490.35 |
| 2.500 |
$33,350.97 |
$24,204.74 |
$19,295.17 |
$17,120.48 |
$13,605.79 |
$11,518.68 |
$10,145.12 |
| 3.000 |
$33,926.47 |
$24,792.94 |
$19,896.87 |
$17,731.37 |
$14,239.85 |
$12,175.85 |
$10,825.11 |
| 3.500 |
$34,508.16 |
$25,389.94 |
$20,509.95 |
$18,355.32 |
$14,891.05 |
$12,854.01 |
$11,529.67 |
| 4.000 |
$35,096.03 |
$25,995.70 |
$21,134.33 |
$18,992.23 |
$15,559.15 |
$13,552.74 |
$12,258.12 |
| 4.125 |
$35,243.96 |
$26,148.51 |
$21,292.18 |
$19,153.46 |
$15,728.79 |
|
$12,443.87 |
| 4.500 |
$35,690.05 |
$26,610.20 |
$21,769.94 |
$19,641.97 |
$16,243.91 |
$14,271.55 |
$13,009.65 |
| 5.000 |
$36,290.22 |
$27,233.38 |
$22,416.68 |
$20,304.42 |
$16,945.02 |
$15,009.93 |
$13,783.43 |
| 5.500 |
$36,896.52 |
$27,865.21 |
$23,074.47 |
$20,979.43 |
$17,662.19 |
$15,767.31 |
$14,578.55 |
| 6.000 |
$37,508.92 |
$28,505.62 |
$23,743.20 |
$21,666.87 |
$18,395.08 |
$16,543.08 |
$15,394.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
