| 樓價： |
$3,636,000.00 |
|
|
| 首期： |
$1,090,800.00 |
| |
| 貸款金額： |
$2,545,200.00 |
全期供款共： |
$4,083,237.68 |
| 每月供款額： |
$13,610.79 (4.125厘息計供300期) |
全期利息共： |
$1,538,037.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,818.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$36,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$54,540.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,385.49 |
$22,297.00 |
$17,405.64 |
$15,232.88 |
$11,705.23 |
$9,592.16 |
$8,186.37 |
| 1.500 |
$31,937.50 |
$22,853.73 |
$17,967.96 |
$15,799.15 |
$12,281.75 |
$10,179.18 |
$8,784.00 |
| 2.000 |
$32,495.68 |
$23,419.26 |
$18,541.71 |
$16,378.58 |
$12,875.74 |
$10,787.94 |
$9,407.55 |
| 2.500 |
$33,060.01 |
$23,993.58 |
$19,126.83 |
$16,971.12 |
$13,487.09 |
$11,418.19 |
$10,056.62 |
| 3.000 |
$33,630.49 |
$24,576.64 |
$19,723.29 |
$17,576.68 |
$14,115.62 |
$12,069.63 |
$10,730.67 |
| 3.500 |
$34,207.11 |
$25,168.43 |
$20,331.02 |
$18,195.19 |
$14,761.13 |
$12,741.87 |
$11,429.09 |
| 4.000 |
$34,789.85 |
$25,768.91 |
$20,949.95 |
$18,826.54 |
$15,423.41 |
$13,434.50 |
$12,151.17 |
| 4.125 |
$34,936.49 |
$25,920.39 |
$21,106.43 |
$18,986.37 |
$15,591.57 |
|
$12,335.30 |
| 4.500 |
$35,378.69 |
$26,378.05 |
$21,580.01 |
$19,470.61 |
$16,102.19 |
$14,147.05 |
$12,896.15 |
| 5.000 |
$35,973.63 |
$26,995.79 |
$22,221.12 |
$20,127.28 |
$16,797.19 |
$14,878.99 |
$13,663.18 |
| 5.500 |
$36,574.63 |
$27,622.11 |
$22,873.17 |
$20,796.41 |
$17,508.11 |
$15,629.75 |
$14,451.37 |
| 6.000 |
$37,181.69 |
$28,256.94 |
$23,536.06 |
$21,477.84 |
$18,234.60 |
$16,398.76 |
$15,259.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
