| 樓價： |
$3,633,000.00 |
|
|
| 首期： |
$1,089,900.00 |
| |
| 貸款金額： |
$2,543,100.00 |
全期供款共： |
$4,079,868.67 |
| 每月供款額： |
$13,599.56 (4.125厘息計供300期) |
全期利息共： |
$1,536,768.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,816.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$36,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$54,495.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,359.59 |
$22,278.60 |
$17,391.28 |
$15,220.31 |
$11,695.57 |
$9,584.24 |
$8,179.61 |
| 1.500 |
$31,911.15 |
$22,834.88 |
$17,953.14 |
$15,786.12 |
$12,271.61 |
$10,170.78 |
$8,776.75 |
| 2.000 |
$32,468.86 |
$23,399.94 |
$18,526.41 |
$16,365.07 |
$12,865.12 |
$10,779.04 |
$9,399.79 |
| 2.500 |
$33,032.73 |
$23,973.78 |
$19,111.05 |
$16,957.12 |
$13,475.96 |
$11,408.77 |
$10,048.32 |
| 3.000 |
$33,602.74 |
$24,556.36 |
$19,707.02 |
$17,562.18 |
$14,103.97 |
$12,059.67 |
$10,721.81 |
| 3.500 |
$34,178.88 |
$25,147.66 |
$20,314.24 |
$18,180.18 |
$14,748.96 |
$12,731.36 |
$11,419.66 |
| 4.000 |
$34,761.14 |
$25,747.65 |
$20,932.67 |
$18,811.00 |
$15,410.69 |
$13,423.42 |
$12,141.15 |
| 4.125 |
$34,907.66 |
$25,899.00 |
$21,089.01 |
$18,970.70 |
$15,578.71 |
|
$12,325.13 |
| 4.500 |
$35,349.50 |
$26,356.28 |
$21,562.21 |
$19,454.54 |
$16,088.91 |
$14,135.38 |
$12,885.51 |
| 5.000 |
$35,943.94 |
$26,973.52 |
$22,202.78 |
$20,110.67 |
$16,783.33 |
$14,866.71 |
$13,651.91 |
| 5.500 |
$36,544.46 |
$27,599.32 |
$22,854.29 |
$20,779.25 |
$17,493.66 |
$15,616.86 |
$14,439.44 |
| 6.000 |
$37,151.01 |
$28,233.62 |
$23,516.64 |
$21,460.12 |
$18,219.56 |
$16,385.23 |
$15,247.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
