| 樓價： |
$36,155,000.00 |
|
|
| 首期： |
$10,846,500.00 |
| |
| 貸款金額： |
$25,308,500.00 |
全期供款共： |
$40,602,161.22 |
| 每月供款額： |
$135,340.54 (4.125厘息計供300期) |
全期利息共： |
$15,293,661.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,077.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$361,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,536,588.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$312,085.36 |
$221,712.89 |
$173,075.09 |
$151,469.98 |
$116,392.35 |
$95,380.77 |
$81,402.14 |
| 1.500 |
$317,574.34 |
$227,248.82 |
$178,666.59 |
$157,100.75 |
$122,125.00 |
$101,217.89 |
$87,344.75 |
| 2.000 |
$323,124.63 |
$232,872.25 |
$184,371.68 |
$162,862.40 |
$128,031.48 |
$107,271.18 |
$93,545.14 |
| 2.500 |
$328,736.15 |
$238,582.98 |
$190,189.94 |
$168,754.35 |
$134,110.47 |
$113,538.17 |
$99,999.17 |
| 3.000 |
$334,408.80 |
$244,380.76 |
$196,120.88 |
$174,775.85 |
$140,360.33 |
$120,015.77 |
$106,701.66 |
| 3.500 |
$340,142.46 |
$250,265.30 |
$202,163.91 |
$180,926.05 |
$146,779.11 |
$126,700.32 |
$113,646.47 |
| 4.000 |
$345,936.99 |
$256,236.26 |
$208,318.35 |
$187,203.92 |
$153,364.53 |
$133,587.59 |
$120,826.65 |
| 4.125 |
$347,395.11 |
$257,742.46 |
$209,874.28 |
$188,793.21 |
$155,036.64 |
|
$122,657.58 |
| 4.500 |
$351,792.23 |
$262,293.27 |
$214,583.44 |
$193,608.33 |
$160,114.07 |
$140,672.86 |
$128,234.45 |
| 5.000 |
$357,708.04 |
$268,435.91 |
$220,958.31 |
$200,138.01 |
$167,024.90 |
$147,950.97 |
$135,861.50 |
| 5.500 |
$363,684.22 |
$274,663.73 |
$227,442.05 |
$206,791.57 |
$174,093.96 |
$155,416.33 |
$143,698.88 |
| 6.000 |
$369,720.60 |
$280,976.24 |
$234,033.63 |
$213,567.51 |
$181,317.95 |
$163,063.02 |
$151,737.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
