| 樓價： |
$36,082,000.00 |
|
|
| 首期： |
$10,824,600.00 |
| |
| 貸款金額： |
$25,257,400.00 |
全期供款共： |
$40,520,182.03 |
| 每月供款額： |
$135,067.27 (4.125厘息計供300期) |
全期利息共： |
$15,262,782.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,041.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$360,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,533,485.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$311,455.24 |
$221,265.23 |
$172,725.64 |
$151,164.15 |
$116,157.34 |
$95,188.18 |
$81,237.78 |
| 1.500 |
$316,933.13 |
$226,789.98 |
$178,305.85 |
$156,783.55 |
$121,878.42 |
$101,013.52 |
$87,168.39 |
| 2.000 |
$322,472.21 |
$232,402.06 |
$183,999.42 |
$162,533.57 |
$127,772.98 |
$107,054.59 |
$93,356.27 |
| 2.500 |
$328,072.41 |
$238,101.26 |
$189,805.93 |
$168,413.62 |
$133,839.69 |
$113,308.92 |
$99,797.27 |
| 3.000 |
$333,733.61 |
$243,887.34 |
$195,724.90 |
$174,422.97 |
$140,076.93 |
$119,773.45 |
$106,486.22 |
| 3.500 |
$339,455.68 |
$249,759.99 |
$201,755.73 |
$180,560.74 |
$146,482.75 |
$126,444.50 |
$113,417.01 |
| 4.000 |
$345,238.51 |
$255,718.90 |
$207,897.74 |
$186,825.94 |
$153,054.88 |
$133,317.86 |
$120,582.69 |
| 4.125 |
$346,693.69 |
$257,222.05 |
$209,450.53 |
$188,412.02 |
$154,723.60 |
|
$122,409.92 |
| 4.500 |
$351,081.93 |
$261,763.67 |
$214,150.17 |
$193,217.41 |
$159,790.78 |
$140,388.83 |
$127,975.54 |
| 5.000 |
$356,985.79 |
$267,893.91 |
$220,512.18 |
$199,733.91 |
$166,687.66 |
$147,652.25 |
$135,587.18 |
| 5.500 |
$362,949.92 |
$274,109.16 |
$226,982.83 |
$206,374.04 |
$173,742.45 |
$155,102.53 |
$143,408.74 |
| 6.000 |
$368,974.10 |
$280,408.92 |
$233,561.10 |
$213,136.29 |
$180,951.86 |
$162,733.78 |
$151,430.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
